SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   _________
                                   FORM 10-K

        ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended January 29, 2000

                       Commission File Number  333-42427
                                               ---------

                              J. CREW GROUP, INC.
             (Exact name of registrant as specified in its charter)

             New York                                   22-2894486
             --------                                   ----------
  (State or other jurisdiction of            (IRS Employer Identification No.)
   incorporation or organization)

        770 Broadway, New York, New York  10003
        (Address of principal executive offices)  (Zip Code)

        Registrant's telephone number, including area code: (212) 209-2500

        Securities registered pursuant to Section 12(b) of the Act:  None

        Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes  X  No
     -

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [X]

The common stock of the registrant is not publicly traded. Therefore, the
aggregate market value is not readily determinable.

As of April 1, 2000, there were 11,726,865 shares of Common Stock, par value
$.01 per share, outstanding.

Documents incorporated by reference:     None


Certain statements in this Annual Report on Form 10K under the captions
"Business", "Selected Financial Data", "Management's Discussion and Analysis of
Financial Condition and Results of Operations", "Financial Statements and
Supplementary Data" and elsewhere constitute "forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995. We may also
make written or oral forward looking statements in our periodic reports to the
Securities and Exchange Commission on Form 10Q, 8K, etc., in press releases and
other written materials and in oral statements made by our officers, directors
or employees to third parties. Statements that are not historical facts,
including statements about our beliefs and expectations, are forward-looking
statements. Such forward-looking statements involve known and unknown risks,
uncertainties and other important factors that could cause the actual results,
performance or achievements of the Company, or industry results, to differ
materially from historical results, any future results, performance or
achievements expressed or implied by such forward-looking statements. Such risks
and uncertainties include, but are not limited to, competitive pressures in the
apparel industry, changes in levels of consumer spending or preferences in
apparel and acceptance by customers of the Company's products, overall economic
conditions, governmental regulations and trade restrictions, political or
financial instability in the countries where the Company's goods are
manufactured, postal rate increases, paper and printing costs, the level of the
Company's indebtedness and exposure to interest rate fluctuations, and other
risks and uncertainties described in this report and the Company's other reports
and documents filed or which may be filed, from time to time, with the
Securities and Exchange Commission. These statements are based on current plans,
estimates and projections, and therefore you should not place undue reliance on
them. Forward looking statements speak only as of the date they are made and we
undertake no obligation to update publicly any of them in light of new
information or future events.

References herein to fiscal years are to the fiscal years of J. Crew Group,
Inc., which end on the Friday closest to January 31 in the following calendar
year for fiscal years 1995 and 1996 and on the Saturday closest to January 31 in
the following calendar year for fiscal years 1997, 1998 and 1999. Accordingly,
fiscal years 1995, 1996, 1997, 1998 and 1999 ended on February 2, 1996, January
31, 1997, January 31, 1998, January 30, 1999 and January 29, 2000. All fiscal
years for which financial information is included had 52 weeks.

References in this Report to the "Company" and "J. Crew" mean J. Crew Group,
Inc. and its subsidiaries, unless the context requires otherwise.

                                     Part I

ITEM 1.  BUSINESS

General

The Company is a leading retailer of women's and men's apparel, shoes and
accessories operating  under the J. Crew (R) brand name. The Company has built a
strong and widely recognized brand name known for its timeless styles at price
points that the Company believes represent exceptional product value. The J.
Crew image has been built and reinforced over its 17-year history through the
circulation of more than 700 million catalogs that use magazine-quality
photography to portray a classic American perspective and aspirational
lifestyle. Many of the original items introduced by the Company in the early
1980s (such as the rollneck sweater, weathered chino, barn jacket and pocket
tee) were instrumental in establishing the J. Crew brand and continue to be core
product offerings. The Company has capitalized on the strength of the J. Crew
brand to provide customers with clothing to meet more of their lifestyle needs,
including casual, career and sport.

The J. Crew merchandising strategy emphasizes timeless styles and a broad
assortment of high-quality products designed to provide customers with one-stop
shopping opportunities at attractive prices. J. Crew retail stores, catalogs and
its Internet site offer a full line of men's and women's basic durables (casual
weekend wear), sport, swimwear, accessories and shoes, as well as the more
tailored men's and women's "Classics" lines. Approximately 60% of the Company's
J. Crew brand sales are derived from its core offerings of classics, durables
and sport clothing, the demand for which the Company believes is stable and
resistant to changing fashion trends. The Company believes that the J. Crew
image and merchandising strategy appeal to college-educated, professional and
affluent customers who, in the Company's experience, have demonstrated strong
brand loyalty and a tendency to make repeat purchases.

                                       1


J. Crew products are distributed exclusively through the Company's retail and
factory outlet stores, catalogs and the Company's Internet site, jcrew.com. The
Company currently circulates over 75 million J. Crew catalogs per annum and
operates 81 J. Crew retail stores and 42 J. Crew factory outlet stores. In
addition, J. Crew products are distributed through 70 free-standing and shop-in-
shop stores in Japan under a licensing agreement with Itochu Corporation.

The Company has three major operating divisions: J. Crew Direct, J. Crew Retail,
and J. Crew Factory Outlets, each of which operate under the J. Crew brand name.
In 1999, products sold under the J. Crew brand contributed $716.6 million in
revenues. J. Crew brand revenues in 1999 were comprised of $333.6 million from
J. Crew Retail, $278.5 million from J. Crew Direct, $102.0 million from J. Crew
Factory Outlet and $2.5 million of licensing revenues. The Company also markets
to its customers through its Internet site (jcrew.com). Revenues derived from
the Internet, which were $65.2 million for 1999, are included in J. Crew Direct
revenues.

Effective as of October 30, 1998 the Company sold Popular Club Plan, Inc. and
subsidiaries (PCP) to The Fingerhut Companies, Inc. for $42.0 million and the
assumption of an accounts receivable securitization facility. Revenues for the
nine months ended October 30, 1998 were $124.1 million. A gain on the sale of
$10.0 million was included in the results of operations in fiscal 1998.  An
additional gain of $1.0 million was recognized in fiscal 1999 from the reversal
of certain estimated liabilities recorded at the date of sale.

In 1998, management of the Company made a decision to exit the operations of its
Clifford & Wills mail order and factory outlet subsidiaries (C&W). Revenues for
the year ended January 30, 1999 were $74.3 million. A charge of $13.3 million
was included in fiscal 1998 operations to write down the assets of C&W to net
realizable value and to provide for certain additional costs in connection with
the discontinuance of the C&W operations, including severance and lease
termination costs. Additionally, fourth quarter charges of $1.7 million,
included in selling expense, were incurred relating to deferred catalog costs.

In February 2000 the Company sold certain intellectual property assets to
Spiegel Catalog Inc. for $3.9 million.  In connection with this sale the Company
agreed to cease the fulfillment of catalog orders but retained the right to
operate its outlet stores and conduct other liquidation sales of inventories
through December 31, 2000.  After consideration of the proceeds from this sale
and other terms of the agreement the Company provided an additional $4,000,000
to write down inventories to net realizable value as of January 29, 2000.

J. Crew Brand

Merchandising and Design Strategy

Over time, the J. Crew merchandising strategy has evolved from providing unisex
products to creating full lines of men's and women's clothing, shoes and
accessories. This strategy had the effect of increasing overall J. Crew brand
sales volume, and significantly increasing revenues from sales of women's
apparel as a percentage of total J. Crew brand sales from 47% in 1995 to 65% in
1999.

Every J. Crew product is designed by an in-house design staff, to reflect a
classic, clean aesthetic that is consistent with the brand's American lifestyle
image. Design teams are formed around J. Crew product lines and categories to
develop concepts, themes and products for each of the Company's J. Crew
businesses. Members of the J. Crew technical design team develop construction
and fit specifications for every product to ensure quality workmanship and
consistency across product lines. These teams work in close collaboration with
the merchandising and production staff in order to gain market and other input.
Product merchandisers provide designers with market trend and other information
at initial stages of the design process. J. Crew designers and merchants source
globally for fabrics, yarns and finished products to ensure quality and value,
while manufacturing teams research and develop key vendors worldwide to identify
and maintain the essential characteristics for every style.

                                       2


Sourcing, Production and Quality

The Company maintains separate merchandising, design, manufacturing and quality
assurance teams for the production of J. Crew brand merchandise. The Company's
products are designed exclusively by in-house design and product development
teams which support each line and class of product. These teams provide
individual attention and expertise to every style, ensuring that these styles
fit the J. Crew brand image.

The Company's merchandise is produced for the Company by a variety of
manufacturers, both domestically and outside the United States. The Company does
not own or operate any manufacturing facilities, instead contracting with third
party vendors in over 20 countries for the production of its products. In 1999,
approximately 70% of the Company's J. Crew brand products were sourced in the
Far East, 15% were sourced domestically and 15% were sourced in Europe and other
regions. Rarely does the Company represent the majority of any one vendor's
business and no one vendor supplies more than 10% of the Company's merchandise.

The Company retains independent buying agents to conduct in-line and final
quality inspections at each manufacturing site. Random inspections of all
incoming merchandise at the Lynchburg and Asheville distribution facilities
further assure that the Company's products are of a consistently high quality.

Due to the high concentration of foreign suppliers of J. Crew brand merchandise,
the Company estimates seven month lead times for its products. The Company has
established through the use of domestic vendors and strategic partnerships, a
core group of long-term suppliers to provide quick response programs at
significantly shorter lead times for certain product categories.

Distribution

The Company operates two major telemarketing and distribution facilities for its
operations. Order fulfillment for J. Crew Direct takes place at the 406,500
square foot telemarketing and distribution center located in Lynchburg,
Virginia. The Lynchburg facility processes approximately 3.8 million orders per
year and employs approximately 1,000 full and part-time employees during its
non-peak season and an additional 500 employees during its peak season.

A 192,500 square foot telemarketing and distribution facility in Asheville,
North Carolina serves as the main distribution center for the retail and outlet
store operations and also houses a J. Crew Direct telemarketing center. This
facility employs approximately 550 full- and part-time employees during its non-
peak season and an additional 200 employees during the peak holiday season.

The Company ships merchandise via UPS, the United States Postal Service and
FedEx. To enhance efficiency, each facility is fully equipped with a highly
advanced telephone system, an automated warehouse locator system and an
inventory bar coding system.

Management Information Systems

The Company's management information systems are designed to provide, among
other things, comprehensive order processing, production, accounting and
management information for the marketing, manufacturing, importing and
distribution functions of the Company's business. The Company has sophisticated
point-of-sale registers in its J. Crew Retail and Factory Outlet stores that
enable it to track inventory from store receipt to final sale on a real-time
basis. The Company believes its merchandising and financial systems, coupled
with its point-of-sale registers and software programs, allow for rapid stock
replenishment, concise merchandise planning and real-time inventory accounting
practices. The Company's telephone and telemarketing systems, warehouse package
sorting systems, automated warehouse locator and inventory bar coding systems
utilize advanced technology. These systems have provided the Company with a
number of benefits in the form of enhanced customer service, improved
operational efficiency and increased management control and reporting. In
addition, the Company's real-time inventory systems provide inventory management
on a per SKU basis and allow for a more efficient fulfillment process.

                                       3


The Company is in the process of installing an enterprise resource planning
system for its future information technology requirements.  This system is
scheduled for a phased-in implementation over a period of three years.

J. Crew Retail

During fiscal 1999, J. Crew Retail generated revenues of $333.6 million,
representing 46.5% of the Company's total J. Crew brand revenues.

The principal aspect of the Company's business strategy is an expansion program
designed to reach new and existing customers through the opening of J. Crew
Retail stores. In addition to generating sales of J. Crew products, J. Crew
Retail stores help set and reinforce the J. Crew brand image. The stores are
designed in-house and fixtured to create a distinctive J. Crew environment and
store associates are trained to maintain high standards of visual presentation
and customer service. The result is a complete statement of J. Crew's timeless
American style, classic design and attractive product value.

The Company believes that J. Crew Retail derives significant benefits from the
concurrent operation of J. Crew Direct. The broad circulation of J. Crew
catalogs performs an advertising function, enhancing the visibility and exposure
of the brand, aiding the expansion of the retail concept and increasing the
profitability of the stores.

The Company believes that its J. Crew Retail stores are among the most
productive in its industry segment. All of the Company's J. Crew Retail stores
are profitable and have generated positive store contribution within the first
12 months of opening. J. Crew Retail stores that were open during all of fiscal
1999 averaged $4.7 million per store in sales, produced sales per gross square
foot of approximately $571 and generated store contribution margins of
approximately 26.0%. The Company believes that these results compare favorably
to the average among retailers that the Company believes to be its primary
competitors. J. Crew Retail stores have an average size of 8,243 total square
feet.

As of January 29, 2000 J. Crew Retail operated 81 retail stores nationwide,
having expanded from 29 stores in 1995. The Company opened 16 stores in fiscal
1999 and intends to open approximately 20 stores in fiscal 2000. The stores are
located in upscale shopping malls and in retail areas within major metropolitan
markets that have an established higher-end retail business.

The table below highlights certain information regarding J. Crew Retail stores
opened through fiscal 1999.
Stores Stores Average ------ ------ ----------- Opened Closed Stores Total Store Total ------ ------ ----------- -------- ----------- Stores Open During During Open at Square Square -------------- ------ ------ ----------- -------- ----------- At Beginning Fiscal Fiscal End of Footage Footage at -------------- ------ ------ ----------- -------- ----------- Of Fiscal Year Year Year Fiscal Year (000's) End of Year -------------- ---- ---- ----------- -------- ----------- 1995 29 2 -- 31 266 8,581 1996 31 8 -- 39 338 8,667 1997 39 12 -- 51 428 8,392 1998 51 14 -- 65 530 8,150 1999 65 16 -- 81 668 8,243
J. Crew Retail plans to increase the number of stores in operation by 20 to 30 stores annually, resulting in approximately 100 stores in operation by the end of fiscal 2000. The retail expansion plan focuses on markets in which J. Crew Direct has been successful and, more generally, in areas within major metropolitan markets with affluent and well educated populations. 4 J. Crew Direct Since its inception in 1983, J. Crew Direct has distinguished itself from other catalog retailers by its award-winning catalog, which utilizes magazine-quality "real moment" pictures to depict an aspirational lifestyle image. During fiscal 1999, J. Crew Direct distributed 31 catalog editions with a combined circulation of more than 75 million, and expanded its direct marketing concept to e-commerce via its Internet site (jcrew.com). J. Crew Direct generated $278.6 million in revenues (including $65.2 million from its Internet site) or 38.9% of the Company's total J. Crew brand revenues in fiscal 1999. Circulation Strategy J. Crew Direct circulation strategy focuses on continually improving the segmentation of customer files and the acquisition of additional customer names. In 1999, approximately 60% of J. Crew Direct revenues were from customers in the 12-month buyer file (buyers who have made a purchase from any J. Crew catalog in the prior 12 months). The Company segments its customer file and tailors its catalog offerings to address the different product needs of its customer segments. To increase core catalog productivity and improve the effectiveness of marginal and prospecting circulation, each customer segment is offered appropriate catalog editions. The Company currently circulates Base, Women's, Prospect and Sale catalogs to targeted customer segments. Descriptions of the Company's current catalogs follow: Base Books. These catalogs contain the entire mail order product offering and are sent primarily to 12-month buyers. Women's Books. The Women's books feature women's merchandise and are sent to buyers who purchase primarily women's merchandise. These books represent an additional customer contact potentially generating incremental revenue from women customers. Prospect Books. These editions are abridged versions of the Base Books and are sent to less active and prospective customers in order to cost-effectively reactivate old customers and acquire new customers. Sale Books. These catalogs contain overstock merchandise to be sold at reduced prices without adversely affecting the J. Crew brand image. In 1999, total circulation increased to approximately 75 million from 73 million in 1998, while pages circulated were approximately 9.3 billion in 1999 and 8.8 billion in 1998. J. Crew Direct name acquisition programs are designed to attract new customers in a cost-effective manner. The Company acquires new names from various sources, including its Internet site, list rentals, exchanges with other catalog and credit card companies, "friends' name" card inserts, and through J. Crew Retail stores which represent an increasingly significant resource in prospecting for new names. Names and addresses of 25% to 30% of the customers making credit card purchases at J. Crew Retail stores are automatically captured at the point of sale. Customers are also asked to fill out cards at the cash register when they make purchases. In addition, the Company is in the process of placing telephones in its J. Crew Retail stores with direct access to the J. Crew Direct telemarketing center to allow customers in the stores to order catalog-specific or out-of-stock items. Catalog Creation and Production The Company is distinguished from other catalog retailers by its award-winning catalog, which utilizes magazine-quality "real moment" pictures to depict an aspirational lifestyle image. All creative work on the catalogs is coordinated by J. Crew personnel to maintain and reinforce the J. Crew brand image. Photography is executed both on location and in studios, and creative design and copy writing are executed on a desk-top publishing system. Digital images are transmitted directly to outside printers, thereby reducing lead times and improving reproduction quality. The Company believes that appropriate page presentation of its merchandise stimulates demand and therefore places great emphasis on page layout. 5 J. Crew Direct does not have long-term contracts with paper mills. Projected paper requirements are communicated on an annual basis to paper mills to ensure the availability of an adequate supply. Management believes that the Company's long-standing relationships with a number of the largest coated paper mills in the United States allow it to purchase paper at favorable prices commensurate with the Company's size and payment terms. Telemarketing and Customer Service J. Crew Direct's primary telemarketing and fulfillment facilities are located in Lynchburg, Virginia. An additional telemarketing facility is located in Asheville, North Carolina. Telemarketing operations are open 24 hours a day, seven days a week and handled over 5.9 million calls in fiscal 1999. Orders for merchandise may be received by telephone, facsimile, mail and on the Company's Internet site. The telemarketing centers are staffed by a total of 850 full-time and part time telemarketing associates, and up to 600 additional associates during peak periods, who are trained to assist customers in determining the customer's correct size and to describe merchandise fabric, texture and function. Each telemarketing associate utilizes a terminal with access to an IBM mainframe computer which houses complete and up-to-date product and order information. The fulfillment operations are designed to process and ship customer orders in a quick and cost-effective manner. Orders placed before 9:00 p.m. are shipped the following day. Same-day shipping is available for orders placed before noon. J. Crew Factory Outlets The Company extends its reach to additional consumers through its 42 J. Crew Factory Outlets. Offering J. Crew products at an average of 30% below full retail prices, J. Crew Factory Outlets target value-oriented consumers. The factory outlet stores also serve to liquidate excess, irregular or out-of-season J. Crew products outside of the Company's three primary distribution channels. During fiscal 1999, J. Crew Factory Outlets generated revenues of $102.0 million, representing 14.2% of the Company's total J. Crew brand revenues. J. Crew Factory Outlets offer selections of J. Crew menswear and womenswear. Ranging in size from 3,800 to 10,000 square feet with an average of 6,500 square feet, the stores are generally located in major outlet centers in 25 states across the United States. The Company believes that the outlet stores, which are designed in-house, maintain fixturing, visual presentation and service standards superior to those typically associated with outlet stores. Trademarks and International Licensing J. Crew International, Inc., an indirect subsidiary of J. Crew Group, Inc., currently owns all of the trademarks and domain names for the J. Crew name that the Company holds throughout the world, as well as its international licensing contracts with third parties. Trademarks related to the J. Crew name are registered in the United States Patent and Trademark Office. The Company derives revenues from the international licensing of its trademarks in the J. Crew name and the know-how it has developed. The Company has entered into a licensing agreement with Itochu Corporation in Japan which gives the Company the right to receive payments of percentage royalty fees in exchange for the exclusive right to use the Company's trademarks in Japan. Under the license agreement the Company retains a high degree of control over the manufacture, design, marketing and sale of merchandise under the J. Crew trademarks. This agreement expires in January, 2003. In 1999, licensing revenues totaled $2.5 million. Employees The Company focuses significant resources on the selection and training of sales associates in both its mail order, retail and factory operations. Sales associates are required to be familiar with the full range of merchandise of the business in which they are working and have the ability to assist customers with merchandise selection. Both retail and factory store management are compensated in a combination of annual salary plus performance-based bonuses. Retail, telemarketing and factory associates are compensated on an hourly basis and may earn team-based performance incentives. 6 At January 29, 2000, the Company had approximately 5,400 associates, of whom approximately 1,900 were full-time associates and 3,500 were part-time associates. In addition, approximately 3,000 associates are hired on a seasonal basis to meet demand during the peak holiday buying season. None of the associates employed by J. Crew are represented by a union. The Company believes that its relationship with its associates is good. Competition All aspects of the Company's businesses are highly competitive. The Company competes primarily with specialty brand retailers, other catalog operations, department stores, and mass merchandisers engaged in the retail sale of men's and women's apparel, accessories, footwear and general merchandise. The Company believes that the principal bases upon which it competes are quality, design, efficient service, selection and price. The Recapitalization On October 17, 1997, the recapitalization of J. Crew Group, Inc. ("Holdings") (the "Recapitalization") was consummated pursuant to a Recapitalization Agreement, dated as of July 22, 1997, as amended as of October 17, 1997 (the "Recapitalization Agreement"), among Holdings, its shareholders and TPG Partners II, L.P. ("TPG"). Pursuant to the Recapitalization Agreement, Holdings purchased from its shareholders all outstanding shares of Holdings' capital stock, other than shares having an implied value of $11.1 million, almost all of which continue to be held by Emily Woods, and which represented approximately 14.8% of the outstanding shares of common stock of Holdings ("Common Stock") immediately following the transaction. In connection with the Recapitalization, Holdings organized J. Crew Operating Corp. ("Operating Corp.") and immediately prior to the consummation of the Recapitalization, Holdings transferred substantially all of its assets and liabilities to Operating Corp. Holdings' current operations are, and future operations are expected to continue to be, limited to owning the stock of Operating Corp. Operating Corp. repaid substantially all of the Company's funded debt obligations existing immediately before the consummation of the Recapitalization. Cash funding requirements for the Recapitalization totaled $559.8 million (including $99.0 million in seasonal borrowings) and were satisfied through the purchase by TPG, certain of its affiliates and other investors of an aggregate $188.9 million in Holdings' equity securities together with an aggregate $330.9 million in borrowings and $40.0 million in proceeds from the securitization of certain of the Company's accounts receivable. 7 ITEM 2. PROPERTIES The Company is headquartered in New York City. The New York City headquarters' offices are leased under a lease agreement expiring in 2012 (not including renewal options). The Company owns two telemarketing and distribution facilities: a 406,500-square-foot telemarketing and distribution center for J. Crew Direct operations in Lynchburg, Virginia and a 192,500-square-foot telemarketing and distribution center in Asheville, North Carolina servicing the J. Crew Retail and Factory Outlet store operations. As of January 29, 2000, the Company operated 81 J. Crew retail stores and 42 factory outlet stores in 34 states and the District of Columbia. All of the retail and factory outlet stores are leased from third parties, and the leases in most cases have terms of 10 to 12 years, not including renewal options. As a general matter, the leases contain standard provisions concerning the payment of rent, events of default and the rights and obligations of each party. Rent due under the leases is comprised of annual base rent plus a contingent rent payment based on the store's sales in excess of a specified threshold. Substantially all the leases are guaranteed by the Company. The table below sets forth the number of stores by state operated by the Company (excludes 7 C&W Outlet stores) in the United States as of January 29, 2000: Total ----- Retail Outlet Number ------ ------ ------ Stores Stores Of Stores ------ ------ --------- Alabama 1 1 2 Arizona 1 -- 1 California 14 3 17 Colorado 2 2 4 Connecticut 3 1 4 Delaware 1 1 2 Florida 4 3 7 Georgia 3 2 5 Illinois 4 -- 4 Indiana 1 2 3 Kansas 1 -- 1 Maine -- 2 2 Maryland 2 1 3 Massachusetts 5 1 6 Michigan 2 1 3 Minnesota 1 -- 1 Missouri 1 1 2 Nevada -- 1 1 New Hampshire -- 2 2 New Jersey 4 1 5 New Mexico 1 -- 1 New York 9 4 13 North Carolina 2 -- 2 Ohio 4 -- 4 Oregon 2 -- 2 Pennsylvania 2 3 5 Rhode Island 1 - 1 South Carolina -- 2 2 Tennessee 1 1 2 Texas 3 3 6 Vermont -- 1 1 Virginia 3 1 4 Washington 2 1 3 Wisconsin -- 1 1 District of Columbia 1 -- 1 -- -- --- Total. 81 42 123 == == === 8 ITEM 3. LEGAL PROCEEDINGS Routine litigation is pending against the Company with respect to matters incidental to its business. Although the outcome of litigation cannot be predicted with certainty, in the opinion of the Company none of those actions should have a material adverse effect on the financial condition of the Company ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the quarter ended January 29, 2000. 9 PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS There is no established public market for Holdings Common Stock. As of April 1, 2000, there were 37 shareholders of record of the Common Stock. See "Item 12. Security Ownership of Certain Beneficial Owners and Management" for a discussion of the ownership of Holdings. Holdings has not paid cash dividends on its Common Stock and does not anticipate paying any such dividends in the foreseeable future. The Credit Agreement entered into a connection with the Recapitalization (the "Credit Agreement") and the Indenture relating to the Senior Discount Debentures (the "Holdings Indenture") prohibits the payment of dividends by Holdings on shares of Common Stock (other than dividends payable solely in shares of capital stock of Holdings). Additionally, because Holdings is a holding company, its ability to pay dividends is dependent upon the receipt of dividends from its direct and indirect subsidiaries. Each of the Credit Agreement, the Holdings Indenture and the Indenture relating to the Senior Subordinated Notes contains covenants which impose substantial restrictions on Operating Corp's ability to make dividends or distributions to Holdings. The Directors of Holdings have the right to receive all or a portion of the fees for their services as a Director in Common Stock at a purchase price of $6.82 per share for meetings prior to April 13, 1999 and $10 per share for meetings held thereafter. In fiscal 1999, certain Directors elected to receive a total of 17,665 shares of Common Stock in payment of their fees. Holdings issued the Common Stock to the Directors in transactions which did not involve any public offering in reliance upon Section 4(2) of the Securities Act of 1933, as amended (the "Securities Act"). ITEM 6. SELECTED FINANCIAL DATA The following table sets forth selected consolidated historical financial, operating, balance sheet and other data of the Company. The selected income statement and balance sheet data for each of the two fiscal years ended January 31, 1997 are derived from the Consolidated Financial Statements of the Company, which have been audited by Deloitte & Touche LLP, independent auditors. The selected income statement and balance sheet data for each of the three fiscal years ended January 29, 2000 are derived from the Consolidated Financial Statements of the Company, which have been audited by KPMG LLP, independent auditors. The data presented below should be read in conjunction with the Consolidated Financial Statements, including the related Notes thereto, included herein, the other financial information included herein, and "Management's Discussion and Analysis of Financial Condition and Results of Operations."
Fiscal Year Ended February 2, January 31, January 31, January 30, January 29, ----------- ----------- ----------- ----------- ----------- 1996 1997 1998 1999 2000 ---- ---- ---- ---- ---- (dollars in thousands, except per square foot data) Income Statement Data: Revenues $745,909 $808,843 $ 834,031 $ 824,258 $ 716,624 Cost of goods sold(a) 399,668 428,719 465,168 460,592 394,813 Selling, general and administrative 327,672 348,305 359,811 336,590 281,610 expenses Charges incurred in connection with discontinuance of Clifford &Wills 13,300 4,000 Other charges -- -- -- 7,995 7,018 Income from operations 18,569 31,819 9,052 5,781 29,183 Interest expense-net 9,350 10,470 20,494 39,323 38,861 Gain on sale of Popular Club Plan -- -- -- (10,000) (1,000) Expenses incurred-Recapitalization -- -- 20,707 -- -- Provision (benefit) for income taxes 3,700 8,800 (5,262) (8,162) (2,050) Extraordinary items and cumulative effect of accounting changes, net of taxes 931 -- (4,500) -- -- -------- -------- --------- --------- --------- Net income (loss) $ 6,450 $ 12,549 $ (31,387) $ (15,380) $ (6,628) ======== ======== ========= ========= ---------
10
Fiscal Year Ended February 2, January 31, January 31, January 30, January 29, 1996 1997 1998 1999 2000 Balance Sheet Data (at period end): Cash and cash equivalents $ 13,529 $ 7,132 $ 12,166 $ 9,643 $ 38,693 Working capital 132,256 132,222 142,677 95,710 75,929 Total assets 355,249 410,821 421,878 376,330 373,604 Total long term debt and redeemable preferred stock 87,329 87,092 428,457 433,243 458,218 Stockholders' equity (deficit) 89,633 102,006 (201,642) (235,773) (264,593) Operating Data: Revenues: J. Crew retail $134,959 $167,957 $ 209,559 $ 273,972 $ 333,575 J. Crew direct Catalog 274,653 289,773 260,853 230,752 213,308 Internet -- -- 4,000 22,000 65,249 -------- -------- --------- --------- --------- 274,653 289,773 264,853 252,752 278,557 -------- -------- --------- --------- --------- J. Crew factory outlet 79,203 94,579 100,285 96,461 101,987 J. Crew licensing 3,975 3,817 2,897 2,712 2,505 -------- -------- --------- --------- --------- Total J. Crew brand 492,790 556,126 577,594 625,897 716,624 Other divisions(b) 253,119 252,717 256,437 198,361 -- -------- -------- --------- --------- --------- Total $745,909 $808,843 $ 834,031 $ 824,258 $ 716,624 ======== ======== ========= ========= ========= J. Crew Direct: Number of catalogs circulated (in 67,519 76,087 76,994 73,440 75,479 thousands) Number of pages circulated (in millions) 10,198 9,827 9,830 8,819 9,319 J. Crew Retail: Sales per gross square foot(c) $ 533 $ 551 $ 542 $ 558 $ 571 Store contribution margin(c) 25.5% 25.4% 23.4% 25.0% 26.0% Number of stores open at end of period 31 39 51 65 81 Comparable store sales change(c) (6.0)% 4.5% (6.6)% 9.0% 1.8% Depreciation and amortization $ 10,272 $ 10,541 $ 15,255 $ 15,972 $ 19,241 Net capital expenditures(d) New store openings $ 6,009 $ 10,894 $ 19,802 $ 14,749 $ 13,300 Other 8,631 11,587 11,565 21,605 27,953 -------- -------- --------- --------- --------- Total net capital expenditures $ 14,640 $ 22,481 $ 31,367 $ 36,354 $ 41,253
(a) Includes buying and occupancy costs. (b) Includes revenues from the Company's PCP and C&W divisions and finance charge income from PCP installment sales. PCP was sold effective October 30, 1998 and the Company made a decision in 1998 to exit the catalog and outlet store operations of C&W. (c) Includes stores that have been opened for a full twelve month period. (d) Capital expenditures are net of proceeds from construction allowances. 11 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This discussion summarizes the significant factors affecting the consolidated operating results, financial condition and liquidity of the Company during the three-year period ended January 29, 2000. This discussion should be read in conjunction with the audited consolidated financial statements of the Company for the three-year period ended January 29, 2000 and notes thereto included elsewhere in this Annual Report on Form 10-K. Results of Operations Consolidated statements of operations presented as a percentage of revenues are as follows:
Fiscal Year ended January January January 29,2000 30,1999 31,1998 Revenues 100.0% 100.0% 100.0% Cost of goods sold, including buying and occupancy costs 55.1 55.9 55.8 Selling, general and administrative expenses 39.3 40.8 43.1 Charges incurred in connection with discontinuance of C&W .5 1.6 -- Other charges 1.0 1.0 -- Income from operations 4.1 .7 1.1 Interest expense, net (5.4) (4.8) (2.5) Gain on the sale of Popular Club Plan .1 1.2 -- Expenses incurred-recapitalization -- -- (2.5) Loss before income taxes and extraordinary items (1.2) (2.9) (3.9) Benefit for income taxes .3 1.0 .6 ------- ------- ------- Loss before extraordinary items (.9)% (1.9)% (3.3)% ======= ======= =======
Fiscal 1999 Compared to Fiscal 1998 Revenues - -------- Revenues decreased 13.1% to $716.6 million in the fiscal year ended January 29, 2000 from $824.3 million in the fiscal year ended January 30, 1999. The decrease in revenues was attributable to the sale of Popular Club Plan, effective as of October 30, 1998, and the discontinuance of Clifford & Wills operations which resulted in a decrease of $198.4 million. This decrease was offset by increases of $59.6 million in J. Crew Retail and $25.8 million in J.Crew Direct. Excluding Popular Club Plan and Clifford & Wills, revenues increased 14.5% from $625.9 million in fiscal 1998 to $716.6 million in fiscal 1999. J. Crew Retail revenues increased by 21.8% from $274.0 million in fiscal 1998 to $333.6 million in fiscal 1999. The percentage of the Company's total revenues derived from J. Crew Retail increased to 46.6% in fiscal year 1999 compared to 33.2% in fiscal 1998. This increase was attributed to $54.6 million from the opening of new stores and $5.0 million from an increase in comparable store sales of 1.8%. The number of stores opened at January 29, 2000 increased to 81 from 65 at January 30, 1999. J. Crew Direct revenues (which includes revenues from catalog and internet operations) increased by 10.2% from $252.8 million in fiscal 1998 to $278.5 million in fiscal 1999. The percentage of the Company's total revenues derived from J. Crew Direct increased to 38.9% in fiscal 1999 from 30.7% in fiscal 1998. This increase was primarily due to an increase in net sales from j.crew.com which increased to $65.2 million fiscal 1999 from $21.6 million in fiscal 1998.Catalog sales decreased to $213.3 million in fiscal 1999 from $231.2 million in fiscal 1998 as the Company adopted initiatives to migrate catalog customers to the Internet. 12 J. Crew Factory Outlet revenues increased by 5.7% from $96.5 million in fiscal 1998 to $102.0 million in fiscal 1999. The percentage of the Company's total revenues derived from J. Crew Factory Outlet increased to 14.2% in fiscal 1999 from 11.7% in fiscal 1998. Comparable store sales for J. Crew Factory Outlet increased by 3.8% in fiscal 1999. J. Crew Factory Outlet closed three stores in fiscal 1999 and 42 stores were open at January 29, 2000. Cost of sales, including buying and occupancy costs - --------------------------------------------------- Cost of sales, including buying and occupancy costs as a percentage of revenues decreased to 55.1% in fiscal 1999 compared to 55.9% in fiscal 1998. Excluding the operations of PCP and C&W, cost of sales including buying and occupancy costs decreased to 55.1% in fiscal 1999 from 56.2% in fiscal 1998. This decrease was caused primarily by an increase in initial mark up caused by a decrease in the cost of merchandise. Selling, general and administrative expenses - -------------------------------------------- Selling, general and administrative expenses decreased to $281.6 million in fiscal 1999 (39.3% of revenues) from $336.6 million in fiscal 1998 (40.8% of revenues). Approximately $94.4 million of selling, general, and administrative expenses in fiscal 1998 resulted from the operations of PCP and C&W. Selling, general and administrative expenses of the J.Crew brand increased to $281.6 million in fiscal 1999 (39.3% of revenues) from $242.2 million in fiscal 1998 (38.7% of revenues). This increase resulted primarily from an increase in general and administrative expenses of $31.5 million due to (a) an increase in the number of retail stores in operation during fiscal 1999 compared to fiscal 1998; (b) an increase in consulting fees and other expenses attributable to information technology initiatives; and (c) an increase in marketing expenses of approximately $8 million, primarily direct advertising, devoted to increasing customer awareness of the Company's Internet site. Selling expenses were $75.7 million in fiscal 1999 (10.6% of revenues) compared to $67.8 million in fiscal 1998 (10.8% of revenues). This increase was due to $6.0 million of direct advertising related to the Internet and an increase in pages circulated from 8.8 billion pages in fiscal 1998 to 9.3 billion pages in fiscal year 1999, an increase of 5.7%. These increases in selling expenses were partially offset by decreases related to efficiencies in the catalog production process. Write-down of assets and other charges in connection with the discontinuance of - ------------------------------------------------------------------------------- Clifford & Wills - ---------------- An additional charge of $4.0 million was incurred in fiscal 1999 to write down the carrying value of inventories to net realizable value. (See note 2 to the consolidated financial statements). Other charges - ------------- Other charges in fiscal 1999 include $7.0 million relating to the write off of certain software development costs which were impaired by the decision of the Company to adopt an enterprise resource planning system for its future information technology requirements. Gain on sale of subsidiary - -------------------------- An additional gain of $1.0 million was recognized in fiscal 1999 from a reduction in certain estimated liabilities established at the time of sale.(See note 2 to the consolidated financial statements). Interest expense - ---------------- Interest expense, net decreased to $38.9 million in fiscal 1999 from $39.3 million in fiscal 1998. This decrease resulted primarily from lower average borrowings during fiscal 1999 under the Revolving Credit Facility and the reduced term loan balances which was offset by higher non-cash interest and interest related to the settlement of a sales and use tax assessment. Average borrowings under a Revolving Credit Facility required to fund inventories and capital expenditures were $30.8 million in fiscal 1999 and $47.5 million in fiscal 1998. 13 Interest expense included non-cash interest and amortization of deferred financing costs of $14.2 million in fiscal 1999 compared to $12.7 million fiscal 1998. Income Taxes - ------------ The effective tax rate was (23.6%) in fiscal 1999 compared to (34.7)% in fiscal 1998. The decrease in the effective tax rate in 1999 was primarily due to the inability of certain subsidiaries to deduct net operating losses for state tax purposes. Fiscal 1998 Compared to Fiscal 1997 Revenues - -------- Revenues decreased 1.2% to $824.3 million in the fiscal year ended January 30, 1999 from $834.0 million in the fiscal year ended January 31, 1998. The decrease in revenues was due primarily to (a) the sale of Popular Club Plan, effective as of October 30, 1998, which resulted in a decrease of $60.3 million and (b) a decrease in J. Crew Direct revenues of $12.0 million. These decreases were offset by an increase of $64.4 million in the revenues of J. Crew Retail. Excluding Popular Club Plan, revenues increased 7.8% from $649.6 million in fiscal 1997 to $700.3 million in fiscal 1998. J. Crew Retail revenues increased by 30.7% from $209.6 million in fiscal 1997 to $274.0 million in fiscal 1998. The percentage of the Company's total revenues derived from J. Crew Retail increased to 33.2% in fiscal 1998 from 25.1% in fiscal 1997. This increase was attributed to $45.5 million from the opening of new stores and $18.9 million from an increase in comparable store sales of 9.0%. The number of stores opened at January 30, 1999 increased to 65 from 51 at January 31, 1998. J. Crew Direct revenues decreased by 4.5% from $264.8 million in fiscal 1997 to $252.8 million in fiscal 1998. The percentage of the Company's total revenues derived from J. Crew Direct decreased to 30.7% in fiscal 1998 from 31.8% in fiscal 1997. This decrease was primarily due to a decrease in catalog circulation from 9.8 billion pages circulated in fiscal 1997 to 8.8 billion pages circulated in fiscal 1998 and a continuing weak performance in menswear sales. J. Crew Direct revenues in fiscal 1998 include approximately $22.0 million from jcrew.com compared to approximately $4.0 million in fiscal 1997. J. Crew Factory Outlet revenues decreased by 3.8% from $100.3 million in fiscal 1997 to $96.5 million in fiscal 1998. The percentage of the Company's total revenues derived from J. Crew Factory Outlet decreased to 11.7% in fiscal 1998 from 12.0% in fiscal 1997. Comparable store sales for J. Crew Factory Outlet decreased by 11.5% in fiscal 1998. The decrease in comparable store sales resulted from additional markdowns required to sell through overstock merchandise, primarily in the Spring of 1998. J. Crew Factory Outlet opened three new stores in fiscal 1998 and 45 stores were open at January 30, 1999. C&W revenues increased by 3.2% to $74.3 million in fiscal 1998 from $72.0 million in fiscal 1997. The percentage of the Company's revenues derived from C&W increased to 9.0% in fiscal 1998 from 8.6% in fiscal 1997. The increase in revenues resulted from an increase in the number of catalogs mailed from approximately 40 million in fiscal 1997, to 42 million in fiscal 1998 and the introduction of a deferred payment program in the fall of 1998. During 1998 the Company made a decision to exit the operations of C&W and incurred a charge of $13.3 million to write-down C&W assets to estimated realizable value and to provide for other costs to be incurred in the discontinuance of operations, such as severance and lease termination costs. Additionally fourth quarter charges of $1.7 million were incurred relating to deferred catalog costs. Cost of sales, including buying and occupancy costs - --------------------------------------------------- Cost of sales, including buying and occupancy costs as a percentage of revenues was 55.9% for fiscal 1998 compared to 55.8% for fiscal 1997. This increase was caused primarily by higher markdowns in fiscal 1998 to liquidate overstocks. 14 Selling, general and administrative expenses - -------------------------------------------- Selling, general and administrative expenses as a percentage of revenues was 40.8% in fiscal year 1998 and 43.1% in fiscal year 1997. As a percentage of revenues, selling expenses (catalog circulation costs) decreased to 13.1% in fiscal 1998 from 14.7% in 1997 and general and administrative expenses decreased to 27.7% in fiscal 1998 from 28.4% in fiscal 1997. The decrease in selling expense resulted primarily from the reduction in catalog circulation from 9.8 billion pages circulated in 1997 to 8.8 billion pages circulated in 1998 and the implementation of cost reduction initiatives relating primarily to printing costs at J. Crew Direct. The decrease in general and administrative expenses in fiscal 1998 as a percentage of revenues was due to a decrease in expenses at J. Crew Direct and J. Crew Retail from the implementation of cost reduction initiatives. The absolute dollar amount of selling, general and administrative expenses decreased to $336.6 million in fiscal 1998 from $359.8 million in fiscal 1997 primarily as a result of the sale of Popular Club Plan as of October 30, 1998 which accounted for $20.0 million of the decrease. Write-down of assets and other charges in connection with the discontinuance of - ------------------------------------------------------------------------------- Clifford & Wills - ---------------- A charge of $13.3 million was included in fiscal 1998 operations to write-down the assets of C&W to net realizable value and to provide for certain additional costs in connection with the discontinuance Additionally fourth quarter charges of $1.7 million were included in selling expense relating to deferred catalog costs. (See note 2 to the consolidated financial statements). Other charges - ------------- Other charges in fiscal 1998 include $2.9 million of costs incurred in connection with the termination of the employment contracts of two senior executives, including the former Chief Executive Officer, and $5.1 million of tax gross-up payments made on behalf of senior executives relating to restricted stock grants (See note 19 to the consolidated financial statements). Gain on sale of subsidiary - -------------------------- During 1998 the Company sold the capital stock of Popular Club Plan Inc. and subsidiaries to the Fingerhut Companies, Inc. for gross proceeds of $42.0 million and realized a gain of $10.0 million. (See note 2 to the consolidated financial statements). Interest expense - ---------------- Interest expense, net increased to $39.3 million in fiscal 1998 from $20.5 million in fiscal 1997. This increase resulted primarily from the issuance of $295.3 million of debt in October 1997 to fund the Recapitalization including $85.0 million to retire senior indebtedness outstanding at the time of the Recapitalization. Average borrowings under a Revolving Credit Facility required to fund inventories and capital expenditures were $54.3 million in fiscal 1997 and $47.5 million in fiscal 1998. Interest expense included non-cash interest and amortization of deferred financing costs of $12.7 million in fiscal 1998 compared to $3.9 million fiscal 1997. Income Taxes - ------------ The effective tax rate was (34.7)% in fiscal 1998 compared to (21.1)% in fiscal 1997. The effective tax rate in fiscal 1997 was effected by the non- deductibility of certain expenses related to the Recapitalization. 15 Liquidity and Capital Resources The Company's primary cash needs have been for capital expenditures incurred primarily for opening new stores and system enhancements, debt service requirements and working capital. The Company's sources of liquidity have been primarily cash flows from operations and borrowings under the revolving credit facility. In October 1997 the Company incurred substantial indebtedness in connection with the Recapitalization. After giving effect to the Recapitalization, the Company had $298.2 million of indebtedness outstanding and $201.6 million of stockholders' deficit at January 31, 1998. The Company's significant debt service obligations following the Recapitalization could, under certain circumstances, have material consequences to security holders of the Company. In fiscal 1998 the Company sold its Popular Club Plan subsidiary and used $26.0 million of the proceeds to repay debt. In fiscal 1999 the Company used net proceeds from the sale of assets of its discontinued Clifford & Wills subsidiary to prepay an additional $10.0 million of the term loan. Cash provided by operating activities was $94.1 million in fiscal year 1999 compared to $8.1 million in fiscal 1998. The increase in cash provided by operations resulted from (a) a decrease in the level of inventories of $26.1 million despite an increase in the number of retail stores from 65 to 81, (b) an increase in income from operations of $23.4 million, and (c) a federal income tax refund of $8.7 million. Capital expenditures, net of construction allowances, were $41.3 million in fiscal 1999. The 1999 capital expenditures consisted primarily of the opening of 16 new J. Crew retail stores and systems enhancements. Capital expenditures in fiscal 1998 were $36.4 million (including $5.2 million for Popular Club Plan which was sold in October 1998). The capital expenditures in 1998 were incurred primarily from the opening of 14 new J.Crew Retail Stores and system enhancements. Capital expenditures are expected to be approximately $45.0 million in fiscal 2000, primarily for the opening of at least 20 J. Crew retail stores and for system enhancements. The expected capital expenditures will be funded from internally generated cash flows and by borrowings from available financing sources. There were no borrowings under the Revolving Credit Facility at January 29, 2000, compared to $14.0 million of borrowings outstanding at January 30, 1999. Average borrowings under the Revolving Credit Facility were $30.8 million for the fiscal year ended January 29, 2000 and $47.5 million for the fiscal year ended January 30, 1999. Management believes that cash flow from operations and availability under the Revolving Credit Facility will provide adequate funds for the Company's foreseeable working capital needs, planned capital expenditures and debt service obligations. The Company's ability to fund its operations and make planned capital expenditures, to make scheduled debt payments, to refinance indebtedness and to remain in compliance with all of the financial covenants under its debt agreements depends on its future operating performance and cash flow, which in turn, are subject to prevailing economic conditions and to financial, business and other factors, some of which are beyond its control. Year 2000 The Company completed its Year 2000 software program conversions and compliance programs during the fourth quarter of 1999. The total external costs for such programs were approximately $2.6 million. Subsequent to December 31, 1999, the Company has not experienced any Year 2000 problems either internally or from outside sources. The Company has no reason to believe that Year 2000 failures will materially affect it in the future. However, since it may take several additional months before it is known whether the Company or third party suppliers, vendors or customers may have undergone Year 2000 problems, no assurances can be given that the Company will not experience losses or disruptions due to Year 2000 computer-related problems. The Company will continue to monitor the operation of its computers and microprocessor-based devices for any Year 2000 problems. 16 Impact of Inflation The Company's results of operations and financial condition are presented based upon historical cost. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, the Company believes that the effects of inflation, if any, on its results of operations and financial condition have been minor. However, there can be no assurance that during a period of significant inflation, the Company's results of operations would not be adversely affected. Seasonality The Company's retail and direct businesses experience two distinct selling seasons, spring and fall. The spring season is comprised of the first and second quarters and the fall season is comprised of the third and fourth quarters. Net sales are usually substantially higher in the fall season and selling, general and administrative expenses as a percentage of net sales are usually higher in the spring season. Approximately 35% of annual net sales in fiscal 1999 occurred in the fourth quarter. The Company's working capital requirements also fluctuate throughout the year, increasing substantially in September and October in anticipation of the holiday season inventory requirements. Recent Accounting Pronouncements In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" which requires entities to recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. SFAS No. 133 is effective for all fiscal years beginning after June 15, 1999. In June 1999 the effective date of SFAS No.133 was deferred to all fiscal years beginning after June 15, 2000. The Company is currently reviewing SFAS No. 133 and is not able to evaluate the impact, if any, it may have on future operating results or financial statement disclosures. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's principal market risk relates to interest rate sensitivity which is the risk that future changes in interest rates will reduce net income or the net assets of the Company. The Company's variable rate debt consists of borrowings under the Revolving Credit Facility and the Term Loan Facility. In order to manage this interest rate risk, the Company entered into an interest rate swap agreement for a notional principal amount of $50 million which expires in October 2000. This agreement converts the interest rate to a fixed rate of 6.23%. If this interest rate swap agreement was settled on January 29, 2000 the Company would have received $62,000. The Company enters into letters of credit to facilitate the international purchase of merchandise. The letters of credit are primarily denominated in U.S. dollars. Outstanding letters of credit at January 29, 2000 were approximately $38.3 million. Furthermore, the Company has a licensing agreement in Japan which provides for royalty payments based on sales of J. Crew merchandise as denominated in yen. The Company has from time to time entered into forward foreign exchange contracts to minimize this risk. At January 29, 2000, there was a forward foreign exchange contract outstanding to sell 120 million Yen which expires on March 31, 2000. 17 ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The Financial Statements are set forth herein commencing on page F-1 of this Report. ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE Not applicable. PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT The following table sets forth the name, age and position of individuals who are serving as directors of Holdings and executive officers of Holdings and Operating Corp. Each Director of Holdings will hold office until the next annual meeting of shareholders or until his or her successor has been elected and qualified. Officers are elected by the respective Boards of Directors and serve at the discretion of such Board.
Name Age Position - ---- --- -------- Emily Woods........... 38 Director, Chairman of the Board Mark A. Sarvary....... 40 Director, Chief Executive Officer Charlotte L. Beers.... 64 Director David Bonderman....... 57 Director Richard W. Boyce...... 45 Director Gregory D. Brenneman.. 38 Director John W. Burden, III... 63 Director James G. Coulter...... 40 Director Richard M. Anders..... 43 President of Retail Barbara K. Eisenberg.. 54 Senior Vice President, General Counsel and Corporate Secretary Scott Formby.......... 38 Executive Vice President, Design Scott D. Hyatt........ 42 Senior Vice President, Manufacturing Walter Killough....... 45 Chief Operating Officer David F. Kozel........ 44 Senior Vice President, Human Resources Nicholas Lamberti..... 57 Vice President-Corporate Controller Thomas A. Lesica...... 40 Senior Vice President, Chief Information Officer Michael Ovitz......... 53 Director Scott M. Rosen........ 41 Executive Vice President, Chief Financial Officer Carol Sharpe.......... 45 Executive Vice President, Merchandising - Brand Trudy Sullivan........ 50 President Brian T. Swette....... 46 Director Mark T. Walsh......... 38 Executive Vice President, e-commerce and Strategic Planning Josh S. Weston........ 71 Director
18 Emily Woods Ms. Woods became Chairman of the Board of Directors of Holdings upon consummation of the Recapitalization. Ms. Woods is also a director and Chairman of the Board of Operating Corp. Ms. Woods co-founded the J. Crew brand in 1983. Ms. Woods has also served as Chief Executive Officer and Vice-Chairman of Holdings and as Chief Executive Officer of Operating Corp. She is also a director of Yankee Candle Company. Mark A. Sarvary Mr. Sarvary joined the Company in May 1999 as Chief Executive Officer and as a Director. He was President/General Manager of the Nestle Frozen Food Division of Nestle USA from 1996 to May 1999 and Vice President Marketing from 1995 to 1996. Charlotte L. Beers Ms. Beers became a director of Holdings in 1998. Ms. Beers has been Chairman of J. Walter Thompson (advertising agency) since March 1999. She was Chairman and Chief Executive Officer of Ogilvy & Mather (advertising agency) from 1992 until 1997 and Chairman Emeritus from 1997 until March 1999. She also serves as a director of Martha Stewart Living, Omnimedia and IBeauty.com. David Bonderman Mr. Bonderman became a director of Holdings upon consummation of the Recapitalization. Mr. Bonderman is a founding partner of Texas Pacific Group and has been Managing General Partner of TPG for more than six years. Mr. Bonderman serves on the Boards of Directors of Bell & Howell, Inc., Beringer Wine Estates, Inc., Continental Airlines, Inc., Co-Star Realty Information, Inc., Denbury Resources Inc., Ducati Motor Holdings S.p.A., Magellan Health Services, Inc., Oxford Health Plans, Inc., Paradyne Networks, Inc. and Ryanair Ltd. Richard W. Boyce Mr. Boyce became a director of Holdings upon consummation of the Recapitalization and was Chief Executive Officer from January 1999 until May 1999. Mr. Boyce is the President of CAF, Inc. ("CAF"), a management consulting firm which advises various companies controlled by TPG. Prior to founding CAF in 1997, Mr. Boyce served as Senior Vice President of Operations for Pepsi-Cola North America ("PCNA") from 1996 to 1997, and Chief Financial Officer of PCNA from 1994 to 1996. He is also Chairman of Del Monte Foods Company. He is Chairman of Favorite Brands International Holding Corp., which filed for protection under Chapter 11 of the Bankruptcy Code on March 30, 1999. Mr. Boyce is also a director of ON Semiconductor. Gregory D. Brenneman Mr. Brenneman became a director of Holdings in 1998. He has been President of Continental Airlines Inc. since 1996 and Chief Operating Officer of Continental Airlines Inc. since 1995. He has been a director of Continental since 1995. John W. Burden, III Mr. Burden became a director of Holdings in 1998. Mr. Burden has been a retail consultant for more than five years. He also serves as a director of Saks Incorporated and Chicos Fas Inc. James G. Coulter Mr. Coulter became a director of Holdings upon consummation of the Recapitalization. Mr. Coulter is a founding partner of Texas Pacific Group and has been Managing General Partner of TPG for more than six years. Mr. Coulter serves on the Boards of Directors of Beringer Wine Estates, Inc., Genesis Health Ventures, Inc., Northwest Airlines, Inc., Oxford Health Plans, Inc. and Globespan Semiconductor, Inc. 19 Barbara K. Eisenberg Ms. Eisenberg has been Senior Vice President, General Counsel and Corporate Secretary since August 1999 and was Vice President, General Counsel and Corporate Secretary from 1998 until then. Prior thereto, she was Vice President, Associate General Counsel and Corporate Secretary of Burlington Industries, Inc. (textile manufacturer) for more than five years. Richard M. Anders Mr. Anders joined the Company in May 1999 as President of Retail. He was Zone Vice President of Old Navy, a division of The Gap, Inc., from 1996 to May 1999 and Regional Manager, Gap brand prior thereto. Scott Formby Mr. Formby became Executive Vice President, Design of J. Crew in 1999. Prior thereto, he was Vice President, Design for more than five years. Scott D. Hyatt Mr. Hyatt joined the Company in 1998 as Senior Vice President, Manufacturing. He was with Express Inc. as Vice President, Production and Sourcing from 1996 to 1998 and Vice President, Manufacturing of Bernard Chaus Inc. for more than five years prior thereto. Walter Killough Mr. Killough became Chief Operating Officer of the Company in October 1999. Prior thereto, he was Senior Vice President, General Manager, Mail Order for more than five years. David F. Kozel Mr. Kozel joined the Company in 1999 as Senior Vice President, Human Resources. Prior thereto, he was with Grey Advertising as Vice President, Human Resources from 1998, Vice President, Human Resources of Deluxe Corporation from 1997 to 1998 and Vice President, Human Resources of Citibank from 1995 to 1996. Nicholas Lamberti Mr. Lamberti has been Vice President - Corporate Controller for more than five years. Thomas A. Lesica Mr. Lesica joined the Company in 1999 as Senior Vice President and Chief Information Officer. He was with PepsiCo, Inc. as Vice President and Chief Information Officer from 1997 until joining the Company and Director of Information Technology of Pepsi Cola Company prior thereto. Michael Ovitz Mr. Ovitz became a director of Holdings in 1998. He is an independent businessman and investor and co-founded Artists Management Group, LLC, a management/production multi-media company. He has been a Principal of Artist Management Group since December 1998. From 1995 to 1996, Mr. Ovitz was President of the Walt Disney Company. For more than five years prior to 1995, Mr. Ovitz served as Chairman of Creative Artists Agency, which he co-founded. Mr. Ovitz is also a director of Gulfstream Aerospace Corp. and Livent, Inc. Scott M. Rosen Mr. Rosen has been Executive Vice President and Chief Financial Officer since August 1999, Senior Vice President and Chief Financial Officer from 1998 until then and Chief Financial Officer of Mail Order for more than five years prior thereto. Carol Sharpe Ms. Sharpe has been Executive Vice President, Merchandising - Brand since August 1999 and was Senior Vice President, General Merchandising Manager, Retail prior thereto. She was Senior Vice President and General Merchandising Manager- Women's from 1998 until then and Vice President, Women's for more than 5 years prior to 1998. 20 Trudy Sullivan Ms. Sullivan has been President since rejoining the Company in February 2000. She was President of Kids "R" Us, a division of Toys "R" Us, Inc., from October 1999 to February 2000. Ms. Sullivan was President, Mail Order of the Company from 1998 to October 1999 and President of Clifford and Wills from 1995 to 1998. Brian T. Swette Mr. Swette became a director of Holdings in 1998. He has been Chief Operating Officer of eBay Inc. (person-to-person trading community on the Internet), since November 1999 and from 1998 until then was Senior Vice President of Marketing and International of eBay. He was Executive Vice President and Chief Marketing Officer-Global Beverages of Pepsi-Cola Beverages from 1996 until joining eBay and Executive Vice President Marketing-North America of Pepsi-Cola Beverages from 1994 to 1996. He is also a director of eBay Inc. Mark T. Walsh Mr. Walsh joined the Company in September 1999 as Senior Vice President Strategic Planning, Marketing and Internet and was elected Executive Vice-President e-commerce and Strategic Planning in March 2000. Prior thereto, he was Director, Global Marketing Strategy of Citibank, N.A., from 1998. He was Chief Financial Officer, Fountain Beverage Division of Pepsico, Inc. from 1997 to 1998 and Vice President, Mergers and Acquisitions of Pepsico from 1996 to 1997. Josh S. Weston Mr. Weston became a director of Holdings in 1998. He has been Honorary Chairman of the Board of Directors of Automatic Data Processing (computing services business) since 1998. He was Chairman of the Board of Automatic Data Processing from 1996 until 1998 and Chairman and Chief Executive Officer for more than five years prior thereto. Mr. Weston is also a director of Gentiva Health Services, Shared Medical Systems Corporation and Russ Berrie & Company, Inc. 21 ITEM 11. EXECUTIVE COMPENSATION The following table sets forth compensation paid for fiscal years 1999, 1998 and 1997 to each individual serving as its chief executive officer during fiscal 1999 and to each of the four other most highly compensated executive officers of the Company as of the end of fiscal 1999.
Annual Compensation -------------------------------------------- Name Other Annual And Fiscal Salary Bonus Comp. Principal Position Year ($) ($) ($) - ------------------------------------------------------------------------------------------------- Emily Woods 1999 $1,000,000 $1,000,000 $-- Chairman 1998 1,000,000 1,000,000 -- 1997 700,000 -- -- Mark Sarvary 1999 560,190 335,000 1,000,000(5) Chief Executive Officer 1998 -- -- -- 1997 -- -- -- Richard W. Boyce 1999 250,000 -- -- Former Chief Executive Officer 1998 83,333 -- -- 1997 -- -- -- Scott Formby 1999 422,115 106,800 -- Executive Vice President, Design 1998 392,158 107,000 -- 1997 358,654 30,000 -- Carol Sharpe 1999 402,500 240,000 360,000(5) Executive Vice President, Merchandising - 1998 362,500 100,300 -- Brand 1997 315,856 75,000 -- Richard Anders 1999 304,220 75,000 300,000(5) President, Retail 1998 -- -- -- 1997 -- -- --
Long-Term Compensation Awards Payouts ---------------------------------------- Securities Restricted Underlying LTIP All Other Stock Options/ Payouts Comp. Award(s)($)(1) SARS (#)(1) ($) ($) ------------------------------------------------------------ Emily Woods -- -- -- $5,000(6) Chairman (2) -- -- 2,907,590(3)(6) -- 492,200 -- 10,004,750(4)(6) Mark Sarvary -- 272,000 -- -- Chief Executive Officer -- -- -- -- -- -- -- -- Richard W. Boyce -- -- -- -- Former Chief Executive Officer -- 55,200 -- -- -- -- -- -- Scott Formby -- 8,800 -- 5,000(6) Executive Vice President, Design -- -- -- 5,000(6) -- 31,200 -- 64,750(4)(6) Carol Sharpe -- 12,000 -- 5,000(6) Executive Vice President, Merchandising - -- 12,400 -- 5,000(6) Brand -- 12,600 -- 54,750(4)(6) Richard Anders -- 60,000 -- President, Retail -- -- -- -- -- -- -- --
__________ (1) There is no established public market for shares of Common Stock. Holders of restricted stock have the same right to receive dividends as other holders of Common Stock. The Company has not paid any cash dividends on its Common Stock. All share amounts have been adjusted to reflect a 200 for 1 stock split effective April 1999. (2) Ms. Woods was granted 661,600 shares of Common Stock ("Woods Restricted Shares"), of which 78,600 shares vested immediately upon grant, 194,400 shares will vest on each of the 3rd and 4th anniversaries of the Recapitalization and 194,200 shares will vest on the 5th anniversary of the Recapitalization. (3) The amount set forth in this column includes reimbursement for income taxes in the amount of $ 2,902,590 incurred by Ms. Woods as a result of the grant of the Woods Restricted Shares. (4) The amount set forth in this column includes a bonus paid in connection with the consummation of the Recapitalization. (5) This amount is a signing bonus. (6) Includes Company matching contributions to 401(k) plan in the amounts of $5,000, $5,000 and $4,750 for fiscal years 1999, 1998 and 1997, respectively. 22 The following Table shows information concerning stock options granted to any of the named executive officers during fiscal year 1999. Option Grants In Fiscal Year 1999
Potential Realizable Value At Assumed Annual Rates Of Stock Price Appreciation For Individual Grants Option Term - ------------------------------------------------------------------------------------------------------------ Number of Percent Of Securities Total Options Underlying Granted To Options Employees In Exercise Expiration Name Granted(#) (1)(2) Fiscal Year Price($/Sh) Date 5%($) $10% ($) - ------------------------------------------------------------------------------------------------------------ Richard Anders 60,000 7.9% $6.82 5/3/09 $257,344 $652,319 Scott Formby 8,800 1.2% 10.00 4/13/09 55,344 140,250 Mark Sarvary 272,000 35.7% 10.00 5/10/09 1,710,594 4,334,979 Carol Sharpe 12,000 1.6% 6.82 4/13/09 51,468 131,094
__________ (1) The Company has not granted any SARs. (2) The options have 10-year terms and are exercisable in the case of Messrs. Anders and Formby, 20% on January 31st in each of 2000 through 2004; in the case of Mr. Sarvary, 20% on May 10th in each of 2000 through 2004; and in the case of Ms. Sharpe, 20% on April 30th in each of 2000 through 2004. The following Table shows the number of stock options held by the named executive officers at the end of fiscal year 1999. The named executive officers did not exercise any stock options in fiscal year 1999. Aggregated Option Exercises in Fiscal Year 1999 and Fiscal Year-End Option Values
Number Of Securities Underlying Unexercised Options At Fiscal Year End (1) (#) Name Exercisable/Unexercisable - ---- ------------------------- Richard Anders.............................................. 12,000 / 48,000 Scott Formby................................................ 14,240 / 25,760 Mark Sarvary................................................ 0 / 272,000 Carol Sharpe................................................ 10,000 / 27,000 Emily Woods................................................. 65,600 / 426,600
__________ (1) There is no established public market for shares of the Company's Common Stock. 23 Employment Agreements and Other Compensation Arrangements Ms. Woods has an employment agreement with Holdings and Operating Corp. (the "Employers") which provides that, for a period of five years beginning on October 17, 1997, she will serve as Chairman of the Board of Directors of Holdings. The employment agreement provides for an annual base salary of $1.0 million, and an annual target bonus of up to $1.0 million based on achievement of earnings objectives to be determined each year. The employment agreement also provided for the grant of 661,600 shares of Common stock (the "Woods Restricted Shares"). (See footnotes 2 and 3 to the Executive Compensation Table for information on the vesting of the Woods Restricted Shares and the reimbursement of income taxes incurred by Ms. Woods in connection with such grant.) Ms. Woods is also entitled to various executive benefits and perquisites under the employment agreement. Under the terms of stock options awarded to Ms. Woods under the Company's Stock Option Plan, all unvested options shall become exercisable (i) if Ms. Woods' employment is terminated by Holdings without cause, by Ms. Woods for good reason or by reason of death or disability, or (ii) in the event of a change in control of Holdings. Because of a change in Ms. Woods' duties and responsibilities, upon the termination of Ms. Woods' employment, she will be entitled to severance benefits and other benefits as described in the February 4, 2000 amendment to her agreement. Mr. Sarvary has an Employment Agreement with Operating Corp., which provides that, for a period of five years commencing on May 10, 1999, he will serve as Chief Executive Officer of Operating Corp. The Employers also agreed to cause Mr. Sarvary to be elected to the Board of Directors of Holdings. The Employment Agreement provides for an annual base salary $670,000 and an annual target bonus of 50% of his annual base salary based on achievement of earnings objectives to be determined each year, provided that with respect to fiscal year 1999, the bonus would be at least $335,000 regardless of whether the bonus objectives were achieved. The Employment Agreement also provides for the payment of a signing bonus of $1,000,000 and the grant of options to purchase 272,000 shares of Common Stock as well as the grant of additional stock options to purchase 68,000 shares on the earlier of the date of an initial public offering of Holdings' Common Stock or May 10, 2004. Mr. Sarvary is also entitled to various executive benefits and perquisites under the Employment Agreement. Mr. Sarvary's Employment Agreement also provides that in the event of his termination by Operating Corp. without cause or termination by Mr. Sarvary for Good Reason (as defined in the Agreement), he will receive an amount equal to two times his base salary. Ms. Sharpe has an Employment Agreement with Operating Corp. which provides that, for a period of five years commencing on April 30, 1999, she will serve as Executive Vice President-Merchandising of Operating Corp. The Employment Agreement provides for an annual base salary of $400,000 and an annual target bonus of 60% of her annual base salary based on achievement of earnings objectives to be determined for each year, provided that with respect to fiscal year 1999, the bonus would be at least $240,000 regardless of whether the bonus objectives were achieved. The Employment Agreement also provides for a signing bonus of $360,000 and the grant of options to purchase 12,000 shares of Common Stock. The Agreement provides for continuation of salary for a period of one year if Ms. Sharpe's employment is terminated without cause (as defined in the Agreement). Ms. Sharpe's employment agreement also provides that if, on April 30, 2003, the aggregate spread between the fair market value per share and the exercise price per share of her options to purchase 34,600 shares of Holdings Common Stock does not equal or exceed $1,124,500, then Operating Corp. will pay her a cash payment equal to any such shortfall, subject to adjustment in the event she has disposed of any of the shares underlying such options. The Woods Restricted Shares and any shares of Common Stock acquired by Ms. Woods, Mr. Sarvary and Ms. Sharpe pursuant to the exercise of options are subject to a shareholders' agreement providing for certain transfer restrictions, registration rights and customary tag-along and drag-along rights. Compensation Committee Interlocks and Insider Participation Ms. Woods, Chairman, is a member of the Compensation Committee of Holdings. 24 Compensation of Directors An attendance fee of $10,000 for each Board of Directors meeting is paid to each Director who is neither an employee of the Company nor a representative of TPG. Directors have the option to receive all or a portion of that fee paid in cash or in shares of Common Stock at a per share purchase price of $6.82 for meetings prior to April 13, 1999 and $10.00 for meetings held thereafter. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following table sets forth information regarding the beneficial ownership of the Common Stock of Holdings as of March 9, 2000 for each person who is known to Holdings to be the beneficial owner of 5% or more of Holdings Common Stock. The holders listed have sole voting power and investment power over the shares held by them, except as indicated by the notes following the table.
Name and Address Amount and Nature of Percent of Title of Class of Beneficial Owner Beneficial Ownership Class - ------------------------------------------------------------------------------------------- Common Stock TPG Partners II, L.P. 7,313,797.6 shares (1) 60.3% 201 Main Street, Suite 2420 Fort Worth, TX 76102 Common Stock Emily Woods 2,330,776.6 shares (2) 19.2% J. Crew Group, Inc. 770 Broadway New York, NY 10003
__________ (1) These shares of Common Stock are held by TPG and the following affiliates of TPG (collectively, "TPG Affiliates"): TPG Parallel II L.P. and TPG Investors II, L.P. (2) Includes (a) 65,600 shares not currently owned but which are issuable upon the exercise of stock options awarded under the Company's Stock Option Plan that are currently exercisable, and (b) 583,000 shares of Common Stock that have not vested and are held in custody by the Company until vesting thereof. 25 The following table sets forth information regarding the beneficial ownership of each class of equity securities of Holdings as of March 9, 2000 for (i) each director, (ii) each of the executive officers identified in the table set forth under Item 11. "Executive Compensation", and (iii) all directors and all such executive officers as a group. The holders listed have sole voting power and investment power over the shares held by them, except as indicated by the notes following the table.
Number of Shares and Nature of Percent of Title of Class Name of Beneficial Owner Beneficial Ownership Class - ----------------------------------------------------------------------------------------------------------------- Common Stock Richard M. Anders 12,000 (2) * Common Stock Charlotte L. Beers 13,466.276 * Common Stock David Bonderman 7,313,797.6 (1) 60.3% Common Stock Richard W. Boyce 55,200 (2) * Common Stock Gregory D. Brenneman 10,600 * Common Stock John W. Burden, III 2,466.276 * Common Stock James G. Coulter 7,313,797.6 (1) 60.3% Common Stock Scott Formby 14,240 (2) * Common Stock Michael Ovitz 11,400 * Common Stock Mark A. Sarvary 54,400 (2) * Common Stock Carol Sharpe 12,400 (2) * Common Stock Brian T. Swette 13,866.276 * Common Stock Josh S. Weston 13,466.276 * Common Stock Emily Woods 2,330,776.6 (3) 19.2% Common Stock All Directors and executive 9,926,239.304 (1) (2) (3) 81.8% officers as a group Series A Preferred Stock Charlotte L. Beers 60 * Series A Preferred Stock David Bonderman 73,474.58 (1) 79.2% Series A Preferred Stock Gregory D. Brenneman 60 * Series A Preferred Stock James G. Coulter 73,474.58 (1) 79.2% Series A Preferred Stock Michael Ovitz 60 * Series A Preferred Stock Brian T. Swette 60 * Series A Preferred Stock Josh S. Weston 60 * Series A Preferred Stock Emily Woods 2,978.505 3.2% Series A Preferred Stock All Directors and executive 76,753.085 82.7% officers as a group
__________ *Represents less than 1% of the class. (1) Attributes ownership of the shares owned by TPG Affiliates to Messrs. Bonderman and Coulter, who are partners of TPG. Each of Messrs. Bonderman and Coulter disclaim beneficial ownership of the shares owned by TPG Affiliates. (2) These are shares not currently owned but which are issuable upon the exercise of stock options awarded under the Company's Stock Option Plan that are currently exercisable or become exercisable within 60 days. (3) Includes (a) 65,600 shares not currently owned but which are issuable upon the exercise of stock options awarded under the Company's Stock Option Plan that are currently exercisable, and (b) 583,000 shares of Common Stock that have not vested and are held in custody by the Company until vesting thereof. 26 ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS In connection with Mr. Sarvary's relocation to the Company's headquarters, the Company loaned Mr. Sarvary $1.0 million on an interest-free basis to purchase a residence. The loan is secured by a mortgage on that residence and $950,000 is still outstanding. The Company loaned Mr. Gilbertson $250,000 in connection with his purchase of a residence. The loan bears interest at 8% per annum and is secured by a mortgage on that residence and a life insurance policy of $250,000 naming the Company as the sole beneficiary. Mr. Gilbertson resigned as President of the Company's e-commerce business on March 31, 2000, to return to TPG and the loan is in the process of being repaid in full with accrued interest. Holdings and its subsidiaries entered into a tax sharing agreement providing (among other things) that each of the subsidiaries will reimburse Holdings for its share of income taxes determined as if such subsidiary had filed its tax returns separately from Holdings. 27 PART IV ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K (a) 1. Financial Statements The following financial statements of J. Crew Group, Inc. and subsidiaries are included in Item 8: (i) Report of KPMG LLP, Independent Auditors (ii) Consolidated Balance Sheets as of January 29, 2000 and January 30, 1999 (iii) Consolidated Statements of Operations - Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (iv) Consolidated Statements of changes in Stockholders' Deficit - Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (v) Consolidated Statements of Cash Flows - Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (vi) Notes to consolidated financial statements 2. Financial Statements Schedules Schedule II Valuation and Qualifying Accounts. 3. Exhibits The exhibits listed on the accompanying Exhibit Index are incorporated by reference herein and filed as part of this report. (b) Reports on Form 8-K The Company has not filed any reports on Form 8-K during the fiscal quarter ended January 29, 2000. (c) Exhibits See Item 14(a)3 above. (d) Financial Statement Schedules See Item 14(a)1 and 14(a)2 above. 28 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. J. CREW GROUP, INC. Date: April 17, 2000 By: /s/ Mark A. Sarvary --------------------- Mark A. Sarvary Chief Executive Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature Title Date --------- ----- ---- /s/ Emily Woods Director; Chairman of the Board April 17, 2000 - -------------------------- Emily Woods /s/ Mark A. Sarvary Director; Chief Executive Officer April 17, 2000 - -------------------------- Mark A. Sarvary (Principal Executive Officer) /s/ Scott M. Rosen Executive Vice President, Chief Financial April 17, 2000 - -------------------------- Scott M. Rosen Officer (Principal Financial Officer) /s/ Nicholas Lamberti Vice President, Corporate Controller April 17, 2000 - -------------------------- Nicholas Lamberti (Principal Accounting Officer) /s/ Charlotte L. Beers Director April 17, 2000 - -------------------------- Charlotte Beers /s/ David Bonderman Director April 17, 2000 - -------------------------- David Bonderman /s/ Richard W. Boyce Director April 17, 2000 - -------------------------- Richard W. Boyce /s/ Gregory D. Brenneman Director April 17, 2000 - -------------------------- Gregory D. Brenneman /s/ John W. Burden, III Director April 17, 2000 - -------------------------- John W. Burden, III /s/ James G. Coulter Director April 17, 2000 - -------------------------- James G. Coulter /s/ Michael Ovitz Director April 17, 2000 - -------------------------- Michael Ovitz /s/ Brian T. Swette Director April 17, 2000 - -------------------------- Brian T. Swette /s/ Josh S. Weston Director April 17, 2000 - -------------------------- Josh S. Weston
Independent Auditors' Report The Board of Directors and Stockholders J. Crew Group, Inc. and Subsidiaries: We have audited the consolidated financial statements of J. Crew Group, Inc. and subsidiaries (the "Company") as listed in the accompanying index. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule listed in the accompanying index. These consolidated financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of J. Crew Group, Inc. and subsidiaries as of January 29, 2000 and January 30, 1999 and the results of their operations and their cash flows for each of the years in the three-year period ended January 29, 2000, in conformity with generally accepted accounting principles. Also, in our opinion, the related financial statement when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects the information set forth therein. KPMG LLP March 31, 2000 F-1 J. CREW GROUP, INC. AND SUBSIDIARIES Consolidated Balance Sheets January 29, January 30, Assets 2000 1999 ------ ---- ---- (in thousands) Current assets: Cash and cash equivalents $ 38,693 $ 9,643 Merchandise inventories 129,928 156,022 Prepaid expenses and other current assets 30,083 46,729 Net assets held for disposal 8,927 17,377 -------- -------- Total current assets 207,631 229,771 -------- -------- Property and equipment - at cost: Land 1,460 1,460 Buildings and improvements 11,363 11,167 Furniture, fixtures and equipment 60,355 53,344 Leasehold improvements 130,054 114,424 Construction in progress 12,851 3,932 ------- ------- 216,083 184,327 Less accumulated depreciation and amortization 77,683 64,577 ------- ------- 138,400 119,750 ------- ------- Deferred income tax assets 14,830 11,624 Other assets 12,743 15,185 ------- ------- Total assets $373,604 $376,330 ======= ======= Liabilities and Stockholders' Deficit - ---------------------------------------------------- Current liabilities: Notes payable - bank $ -- $14,000 Accounts payable 40,951 40,130 Other current liabilities 70,222 59,175 Federal and state income taxes payable 14,687 11,280 Deferred income tax liabilities 5,842 9,476 ------- ------- Total current liabilities 131,702 134,061 ------- ------- Long-term debt 284,684 282,695 ------- ------- Deferred credits and other long-term liabilities 48,277 44,799 ------- ------- Redeemable preferred stock 173,534 150,548 ------- ------- Stockholders' deficit (264,593) (235,773) ------- ------- Total liabilities and stockholders' deficit $373,604 $376,330 ======= ======= See accompanying notes to consolidated financial statements. F-2 J. CREW GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Operations
Years ended ----------- January 29, January 30, January 31, ----------- ----------- ----------- 2000 1999 1998 ---- ---- ---- (in thousands) Revenues: Net sales $714,119 $816,221 $822,840 Other 2,505 8,037 11,191 -------- -------- -------- 716,624 824,258 834,031 Operating costs and expenses: Cost of goods sold, including buying and occupancy costs 394,813 460,592 465,168 Selling, general and administrative expenses 281,610 336,590 359,811 Write off of software development costs 7,018 -- -- Write down of assets and other charges in connection with discontinuance of Clifford & Wills 4,000 13,300 -- Termination costs and other nonrecurring employment contract charges - 7,995 -- -------- -------- -------- 687,441 818,477 824,979 -------- -------- -------- Income from operations 29,183 5,781 9,052 Interest expense - net 38,861 39,323 20,494 Gain on sale of Popular Club Plan (1,000) (10,000) -- Expenses incurred in connection with the Recapitalization -- -- 20,707 -------- -------- -------- Loss before income taxes and extraordinary item (8,678) (23,542) (32,149) Benefit for income taxes 2,050 8,162 5,262 -------- ----- ----- Loss before extraordinary item (6,628) (15,380) (26,887) -------- -------- -------- Extraordinary item - loss on early retirement of debt (net of income tax benefit of $3,127) -- -- (4,500) -------- -------- -------- Net loss $(6,628) $(15,380) $(31,387) ======= ======== ========
See accompanying notes to consolidated financial statements. F-3 J. CREW GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows
Years ended ----------- January 29, January 30, January 31, ----------- ----------- ----------- 2000 1999 1998 ---- ---- ---- (in thousands) Cash flows from operating activities: Net loss $ (6,628) $(15,380) $ (31,387) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 19,241 15,972 15,255 Write off of software development costs 7,018 -- -- Amortization of deferred financing costs 2,196 2,119 958 Noncash interest expense 11,989 10,534 2,904 Deferred income taxes (6,840) (10,129) (5,010) Provision for losses on accounts receivable -- 5,627 7,343 Noncash compensation expense 636 881 150 Gain on sale of subsidiary (1,000) (10,000) -- Write down of assets and other charges in connection with discontinued catalog 4,000 15,000 -- Loss on early retirement of debt -- -- 7,627 Changes in operating assets and liabilities: Accounts receivable -- (8,242) 33,902 Merchandise inventories 26,094 (15,608) (5,106) Net assets held for disposal 4,450 -- -- Prepaid expenses and other current assets 16,646 (536) (4,081) Other assets (777) (2,559) (587) Accounts payable 821 7,415 (37,726) Other liabilities 12,892 1,931 17,577 Federal and state income taxes payable 3,407 11,029 (9,268) -------- -------- --------- Net cash provided by (used in) operating activities 94,145 8,054 (7,449) -------- -------- --------- Cash flows from investing activities: Capital expenditures (48,684) (41,177) (43,134) Proceeds from construction allowances 7,431 4,823 11,767 Proceeds from sale of subsidiary, net of related expenses - 37,157 - -------- -------- --------- Net cash provided by (used in) investing activities (41,253) 803 (31,367) -------- -------- --------- Cash flows from financing activities: (Decrease)/increase in notes payable, bank (14,000) 14,000 -- Issuance of long-term debt -- -- 295,257 Repayment of long-term debt (10,000) (26,000) (92,863) Costs incurred in connection with the issuance of debt -- -- (16,429) Proceeds from the issuance of common stock 158 320 63,891 Proceeds from the issuance of redeemable preferred stock -- 300 125,000 Repurchase and retirement of capital stock -- -- (316,688) Costs incurred in connection with the repurchase of capital stock -- -- (14,318) -------- -------- --------- Net cash provided by (used in) financing activities (23,842) (11,380) 43,850 -------- -------- --------- Increase (decrease) in cash and cash equivalents 29,050 (2,523) 5,034 Cash and cash equivalents at beginning of year 9,643 12,166 7,132 -------- -------- --------- Cash and cash equivalents at end of year $ 38,693 $ 9,643 $ 12,166 ======== ======== ========= Supplementary cash flow information: Income taxes paid (refunded) $ (7,570) $ (515) $ 5,180 ======== ======== ========= Interest paid $ 24,792 $ 27,763 $ 12,655 ======== ======== ========= Noncash financing activities: Dividends on redeemable preferred stock $ 22,986 $ 19,952 $ 5,296 ======== ======== =========
See accompanying notes to consolidated financial statements. F-4 J. CREW GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Changes in Stockholders' Deficit (in thousands, except shares)
6% noncumulative 8% cumulative preferred stock preferred stock --------------- ---------------- Shares Amount Shares Amount ------ ------ ------ ------ Balance at January 31, 1997 15,794 $ 1,579 5,000 $ 500 Net loss -- -- -- -- Repurchase and retirement of capital stock (15,794) (1,579) (5,000) (500) Costs incurred in connection with the repurchase of capital stock -- -- -- -- Issuance of common stock -- -- -- -- Preferred stock dividends -- -- -- -- Issuance of common stock pursuant to grant of restricted stock -- -- -- -- Amortization of restricted stock -- -- -- -- -- -- -- -- Balance at January 31, 1998 -- $ -- -- $ --
Net loss Issuance of common stock Preferred stock dividends Issuance of common stock pursuant to grant of restricted stock, net Forfeiture of shares of restricted stock Amortization of restricted stock Balance at January 30, 1999 Net loss Issuance of common stock Preferred stock dividends Amortization of restricted stock Balance at January 29, 2000 See accompanying notes to consolidated financial statements. F-5
Stock- Additional Retained Deferred holders' Common stock paid-in earnings Treasury compen- equity ------------ Shares Amount capital (Deficit) stock sation (Deficit) - ------ ------ ------- --------- ----- ------ --------- 262,912 $ 263 $ 3,710 $ 101,850 $(5,896) $ -- $ 102,006 -- -- -- (31,387) -- -- (31,387) (262,912) (263) (3,161) (317,081) 5,896 -- (316,688) -- -- -- (14,318) -- -- (14,318) 11,000,000 1 63,890 -- -- -- 63,891 -- -- -- (5,296) -- -- (5,296) 661,600 -- 4,500 -- -- (4,500) -- ----------- ------- ------- -------- -- 150 150 ----------- -------- ------- --------- ------- ------- --------- 11,661,600 1 68,939 (266,232) -- (4,350) (201,642) -- -- -- (15,380) -- -- (15,380) 47,600 -- 320 -- -- -- 320 -- -- -- (19,952) -- -- (19,952) 487,400 -- 1,120 -- -- (1,120) -- -- -- -- -- (2,325) 2,325 -- --- -- -- -- -- 881 881 ---------- -------- ------- --------- ------- ------- --------- 12,196,600 1 70,379 (301,564) (2,325) (2,264) (235,773) (6,628) (6,628) 17,665 158 158 (22,986) (22,986) 636 636 _____ ___ _______ _________ _______ _______ _________ 12,214,265 $1 $70,537 $(331,178) $(2,325) $(1,628) $(264,593) ========== === ======= ========= ======= ======= =========
F-6 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (1) Nature Of Business And Summary Of Significant Accounting Policies (a) Principles of Consolidation The accompanying consolidated financial statements include the accounts of J. Crew Group, Inc. ("Holdings") and its wholly-owned subsidiaries (collectively, the "Company"). All significant intercompany balances and transactions have been eliminated in consolidation. (b) Business The Company designs, contracts for the manufacture of, markets and distributes men's and women's apparel and accessories. The Company's products are marketed, primarily in the United States, through retail stores, catalogs, and the Internet. The Company is also party to a licensing agreement which grants the licensee exclusive rights to use the Company's trademarks in connection with the manufacture and sale of products in Japan. The license agreement provides for payments based on a specified percentage of net sales. The Company is subject to seasonal fluctuations in its merchandise sales and results of operations. The Company expects its sales and operating results generally to be lower in the first and second quarters than in the third and fourth quarters (which include the back-to-school and holiday seasons) of each fiscal year. A significant amount of the Company's products are produced in the Far East through arrangements with independent contractors. As a result, the Company's operations could be adversely affected by political instability resulting in the disruption of trade from the countries in which these contractors are located or by the imposition of additional duties or regulations relating to imports or by the contractor's inability to meet the Company's production requirements. (c) Fiscal Year The Company's fiscal year ends on the Saturday closest to January 31. The fiscal years 1999, 1998 and 1997 ended on January 29, 2000 (52 weeks), January 30, 1999 (52 weeks) and January 31, 1998 (52 weeks). (d) Cash Equivalents For purposes of the consolidated statements of cash flows, the Company considers all highly liquid debt instruments, with maturities of 90 days or less when purchased, to be cash equivalents. Cash equivalents, which were $23,896,000 and $755,000 at January 29, 2000 and January 30, 1999, are stated at cost, which approximates market value. F-7 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (e) Merchandise Inventories Merchandise inventories are stated at the lower of cost (determined on a first-in, first-out basis) or market. The Company capitalizes certain design, purchasing and warehousing costs into inventory. (f) Advertising and Catalog Costs Direct response advertising which consists primarily of catalog production and mailing costs, are capitalized and amortized over the expected future revenue stream. The Company accounts for catalog costs in accordance with the AICPA Statement of Position ("SOP") 93-7, "Reporting on Advertising Costs." SOP 93-7 requires that the amortization of capitalized advertising costs be the amount computed using the ratio that current period revenues for the catalog cost pool bear to the total of current and estimated future period revenues for that catalog cost pool. Deferred catalog costs, included in prepaid expenses and other current assets, as of January 29, 2000 and January 30, 1999 were $14,300,000 and $21,130,000. Catalog costs, which are reflected in selling and administrative expenses, for the fiscal years 1999, 1998 and 1997 were $84,077,000, $116,515,000, and $131,103,000. All other advertising costs are expensed as incurred. Advertising expenses were $6,671,000 for fiscal year 1999. Prior year amounts were not significant. (g) Property and Equipment Property and equipment are stated at cost. Buildings and improvements are depreciated by the straight-line method over the estimated useful lives of twenty years. Furniture, fixtures and equipment are depreciated by the straight-line method over the estimated useful lives, ranging from three to ten years. Leasehold improvements are amortized over the shorter of their useful lives or related lease terms. Significant systems development costs are capitalized and amortized on a straight-line basis over periods ranging from three to five years. Approximately $6.0 million of systems development costs were capitalized in fiscal 1999. The Company receives construction allowances upon entering into certain store leases. These construction allowances are recorded as deferred credits and are amortized over the term of the related lease. (h) Other Assets Other assets consist primarily of debt issuance costs of $11,282,000 and $12,857,000 at January 29, 2000 and January 30, 1999, which are amortized over the term of the related debt agreements. (i) Income Taxes The provision for income taxes includes taxes currently payable and deferred taxes resulting from the tax effects of temporary differences between the financial statement and tax bases of assets and liabilities, in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes." F-8 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (j) Revenue Recognition Revenue is recognized for catalog and Internet sales when merchandise is shipped to customers, and at the time of sale for retail sales. The Company accrues a sales return allowance for estimated returns of merchandise subsequent to the balance sheet date that relate to sales prior to the balance sheet date. (k) Store Preopening Costs Costs associated with the opening of new retail and outlet stores are expensed as incurred. (l) Derivative Financial Instruments Derivative financial instruments are used by the Company to manage its interest rate and foreign currency exposures. For interest rate swap agreements, the net interest paid is recorded as interest expense on a current basis. Gains or losses resulting from market fluctuations are not recognized. The Company from time to time enters into forward foreign exchange contracts as hedges relating to identifiable currency positions to reduce the risk from exchange rate fluctuations. Gains and losses on contracts accounted for as hedges are deferred and recognized as adjustments to the bases of those assets. Contracts accounted for as speculative are marked to market and gains and losses are recorded currently. Such gains and losses were not material for the fiscal years ended January 29, 2000, January 30, 1999 and January 31, 1998. (m) Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (n) Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed of The Company reviews long-lived assets and certain identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company assesses the recoverability of such assets based upon estimated cash flow forecasts. During fiscal 1999 the Company wrote off $7,018,000 of capitalized computer software costs which were impaired by the Company's decision to adopt an enterprise resource planning system for its future information technology requirements. (o) Stock Based Compensation The Company accounts for stock-based compensation using the intrinsic value method of accounting for employee stock options as permitted by SFAS No. 123, "Accounting for Stock-Based Compensation". Accordingly compensation expense is not recorded for options granted if the option price is equal to the fair market price at the date of grant, as determined by management. (p) Reclassifications Certain amounts in the prior year have been reclassified to conform with the current year presentation. F-9 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (2) Disposal of Businesses (a) Popular Club Plan In accordance with a sale agreement dated November 24, 1998 the Company sold all of the capital stock of Popular Club Plan, Inc. and subsidiaries ("PCP") to The Fingerhut Companies, Inc. effective as of October 30, 1998 for gross proceeds of $42.0 million in cash. A gain on the sale of PCP of $10.0 million is included in the statement of operations for fiscal 1998. An additional gain of $1.0 million was recognized in fiscal 1999 from the reversal of certain estimated liabilities recorded at the date of sale. For the nine months ended October 30, 1998 revenues of $124.1 million were included in the statement of operations. (b) Clifford & Wills In 1998, management of the Company made a decision to exit the catalog and outlet store operations of Clifford & Wills ("C&W"). Revenues of C&W included in the statement of operations for the year ended January 30, 1999 were $74.3 million. Revenues and expenses for fiscal 1999 were not material and as a result have been netted in the accompanying consolidated statement of operations. The statement of operations for fiscal year 1998 includes a charge of $13,300,000 to write down assets to net realizable value and provide for other costs to be incurred in the discontinuance of operations including lease termination and severance costs. This loss includes the write down of inventories of $9,400,000; the estimated loss on cancellation of leases of $1,000,000, severance costs of $1,100,000, write down of property and equipment of $600,000, and other related costs of $1,200,000. The inventory write down of $9,400,000 was required due to lower than anticipated recovery rates on the liquidation of these inventories. Additionally fourth quarter charges of $1,700,000 included in selling expense were incurred relating to deferred catalog costs. In February 2000 the Company sold certain intellectual property assets to Spiegel Catalog Inc. for $3.9 million. In connection with this sale the Company agreed to cease the fulfillment of catalog orders but retained the right to operate its outlet stores and conduct other liquidation sales of inventories through December 31, 2000. After consideration of the proceeds from the sale and other terms of the agreement the Company provided an additional $4,000,000 to write down inventories to net realizable value as of January 29, 2000. F-10 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (3) Recapitalization Transaction In October 1997, the Company entered into a recapitalization transaction (the "Recapitalization"). Holdings purchased from the existing Shareholders for an aggregate purchase price of approximately $316,688,000 all of the outstanding shares of Holdings' capital stock, other than a certain number of shares of Holdings' common stock held by existing shareholders which represented 14.8% of the outstanding shares of Holdings' common stock immediately following consummation of the Recapitalization. The purchase of such outstanding shares of capital stock was financed in part by (a) issuing to TPG Partners II, L.P., its affiliates and other investors shares of common stock of Holdings for approximately $63,891,000 and shares of preferred stock of Holdings for $125,000,000 and (b) consummating the debt and securitization transactions described in Notes 5, 6 and 7. In connection with the Recapitalization, the Company repaid substantially all of its preexisting debt obligations immediately before the consummation of the Recapitalization. Expenses incurred in connection with the Recapitalization consisted of: Management bonuses $12,163,000 TPG financial advisory fee 5,550,000 Legal and accounting fees 1,454,000 Consulting fee 1,000,000 Other 540,000 ----------- Total $20,707,000 ----------- (4) Other Current Liabilities Other current liabilities consist of: January 29, January 30, 2000 1999 ---- ---- Customer liabilities $ 8,855,000 $ 6,861,000 Accrued catalog and marketing costs 11,503,000 5,155,000 Taxes, other than income taxes 2,372,000 3,834,000 Accrued interest 4,926,000 5,042,000 Accrued occupancy 6,957,000 4,059,000 Reserve for sales returns 5,011,000 3,473,000 Accrued compensation (including employment contract termination costs of $2,850,000 at January 30, 1999) 7,411,000 11,984,000 Other 23,187,000 18,767,000 ---------- ---------- $70,222,000 $59,175,000 ----------- ----------- F-11 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (5) Sale of Accounts Receivable In October 1997, the Company entered into an agreement to securitize certain customer installment receivables of Popular Club Plan, Inc. on a revolving basis. The Company had no obligation to reimburse the trust or the purchasers of beneficial interests for credit losses. The transactions were accounted for as a sale in accordance with the provisions of SFAS No. 125 "Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities." Under SFAS No. 125, no servicing asset or liability was recorded as fees charged were expected to cover related expenses. At January 31, 1998, $46,000,000 of accounts receivable had been sold pursuant to this agreement. The sale of receivables resulted in a gain of $1,472,000 during the year ended January 31, 1998. Finance charge income, including the gain on sale, was $5,325,000 and $8,294,000 for fiscal years 1998 and 1997. Obligations under the securitization agreement were assumed by the acquiror under the terms of the sale agreement with The Fingerhut Companies, Inc. (see Note 2). (6) Long-Term Debt January 29, January 30, 2000 1999 ---- ---- Term loan (a) $ 34,000,000 $ 44,000,000 10-3/8% senior subordinated notes (b) 150,000,000 150,000,000 13-1/8% senior discount debentures (c) 100,684,000 88,695,000 ------------ ------------ Total $284,684,000 $282,695,000 ============ ============ (a) The term loan is subject to the same interest rates and security terms as the Revolving Credit Agreement. Weighted average interest rates were 8.5% at January 29, 2000 and January 30, 1999 (see Note 7). The term loan is repayable in quarterly installments of $1,925,000 from February 2001 through November 2001 and $3,287,500 from February 2002 through November 2003. Proceeds of $26.0 million from the sale of PCP were used to prepay the term loan in 1998 and proceeds of $10.0 million from the sale of assets of its discontinued C&W subsidiary were used to prepay the term loan in 1999. (b) The senior subordinated notes are unsecured general obligations of J. Crew Operating Corp., a subsidiary of Holdings, and are subordinated in right of payment to all senior debt. Interest on the notes accrues at the rate of 10-3/8% per annum and is payable semi-annually in arrears on April 15 and October 15. The notes mature on October 15, 2007 and may be redeemed at the option of the issuer subsequent to October 15, 2002 at prices ranging from 105.188% in 2002 to 100% in 2005 and thereafter. F-12 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (c) The senior discount debentures were issued in aggregate principal amount of $142.0 million at maturity and mature on October 15, 2008. These debentures are senior unsecured obligations of Holdings. Cash interest will not accrue prior to October 15, 2002. However, the Company records non-cash interest expense as an accretion of the principal amount of the debentures at a rate of 13-1/8% per annum. Interest will be payable in arrears on April 15 and October 15 of each year subsequent to October 15, 2002. The senior discount debentures may be redeemed at the option of Holdings on or after October 15, 2002 at prices ranging from 106.563%, to 100% in 2005 and thereafter. The maturities of long-term debt required during the next five years are: Fiscal year Amount ----------- ------ 2000 $ -- 2001 7,700,000 2002 13,150,000 2003 13,150,000 2004 ---- (7) Lines of Credit On October 17, 1997, in connection with the Recapitalization, the Company entered into a syndicated revolving credit agreement of up to $200.0 million (the "Revolving Credit Agreement") with a group of banks. This agreement was amended on March 18, 1998, November 23, 1998 and April 20, 1999. Borrowings may be utilized to fund the working capital requirements of the Company including issuance of stand-by and trade letters of credit and bankers' acceptances. Borrowings are secured by a perfected first priority security interest in all assets of the Company's subsidiaries and bear interest, at the Company's option, at a base rate equal to the Administrative Agent's Eurodollar rate plus an applicable margin or an alternate base rate equal to the highest of the Administrative Agent's prime rate, a certificate of deposit rate plus 1% or the Federal Funds effective rate plus one-half of 1% plus, in each case, an applicable margin. The Revolving Credit Agreement matures on October 17, 2003. Maximum borrowings under revolving credit agreements were $58,000,000 during fiscal year 1999 and $104,000,000 during fiscal years 1998 and 1997; and average borrowings were $30,800,000, $47,500,000, and $54,300,000. Borrowings outstanding under the Company's revolving credit agreement were $14,000,000 at January 30, 1999. There were no borrowings outstanding at January 29, 2000. Outstanding letters of credit established to facilitate international merchandise purchases at January 29, 2000 and January 30, 1999 amounted to $38,315,000 and $41,628,000. The provisions of the Revolving Credit Agreement, as amended, require that the Company maintain certain levels of (i) leverage ratio, (ii) interest coverage ratio and (iii) inventory coverage ratio; provide for limitations on capital expenditures, sale and leaseback transactions, liens, investments, sales of assets and indebtedness; and prohibit the payment of cash dividends on shares of common stock. F-13 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31,1998 (8) Common Stock The restated certificate of incorporation authorizes Holdings to issue up to 100,000,000 shares of common stock; par value $.01 per share. In April 1999 the Board of Directors approved a 200 for 1 stock split of its common stock in the form of a stock dividend. All references to shares of common stock have been restated to reflect the stock split. During 1998 directors acquired 30,000 shares of common stock and converted fees into 17,600 shares of common stock. During 1999 directors converted fees into 17,665 shares of common stock. (9) Redeemable Preferred Stock The restated certificate of incorporation authorizes Holdings to issue up to: (a) 1,000,000 shares of Series A cumulative preferred stock; par value $.01 per share; and (b) 1,000,000 shares of Series B cumulative preferred stock; par value $.01 per share. In connection with the Recapitalization, Holdings issued 92,500 shares of Series A Preferred Stock and 32,500 shares of Series B Preferred Stock. During 1998 directors acquired 300 shares of preferred stock at $1,000 per share. The Preferred Stock accumulates dividends at the rate of 14.5% per annum (payable quarterly) for periods ending on or prior to October 17, 2009. Dividends compound to the extent not paid in cash. On October 17, 2009, Holdings is required to redeem the Series B Preferred Stock and to pay all accumulated but unpaid dividends on the Series A Preferred Stock. Thereafter, the Series A Preferred Stock will accumulate dividends at the rate of 16.5% per annum. Subject to restrictions imposed by certain indebtedness of the Company, Holdings may redeem shares of the Preferred Stock at any time at redemption prices ranging from 103% of liquidation value plus accumulated and unpaid dividends at October 17, 1998 to 100% of liquidation value plus accumulated and unpaid dividends at October 17, 2000 and thereafter. In certain circumstances (including a change of control of Holdings), subject to restrictions imposed by certain indebtedness of the Company, Holdings may be required to repurchase shares of the Preferred Stock at liquidation value plus accumulated and unpaid dividends. Accumulated but unpaid dividends amounted to $48,234,000 at January 29, 2000. Dividends are recorded as an increase to redeemable preferred stock and a reduction of retained earnings. (10) Commitments and Contingencies (a) Operating Leases As of January 29, 2000, the Company was obligated under various long-term operating leases for retail and outlet stores, warehouses, office space and equipment requiring minimum annual rentals. These operating leases expire on varying dates to 2012. At January 29, 2000 aggregate minimum rentals in future periods are as follows: Fiscal year Amount ----------- ------ 2000 $ 36,900,000 2001 34,720,000 2002 33,611,000 2003 33,317,000 2004 29,609,000 Thereafter 132,817,000 F-14 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 Certain of these leases include renewal options and escalation clauses and provide for contingent rentals based upon sales and require the lessee to pay taxes, insurance and other occupancy costs. Rent expense for fiscal 1999, 1998 and 1997 was $ 39,474,000, $42,347,000 and $35,753,000, including contingent rent based on store sales of $2,600,000, $3,270,000, and $2,877,000. (b) Employment Agreements The Company is party to employment agreements with certain executives which provide for compensation and certain other benefits. The agreements also provide for severance payments under certain circumstances. (c) Litigation The Company is subject to various legal proceedings and claims that arise in the ordinary conduct of its business. Although the outcome of these claims cannot be predicted with certainty, management does not believe that the ultimate resolution of these matters will have a material adverse effect on the Company's financial condition or results of operations. (11) Employee Benefit Plan The Company has a thrift/savings plan pursuant to Section 401 of the Internal Revenue Code whereby all eligible employees may contribute up to 15% of their annual base salaries subject to certain limitations. The Company's contribution is based on a percentage formula set forth in the plan agreement. Company contributions to the thrift/savings plan were $1,320,000 for fiscal 1999 and $1,780,000 for fiscal 1998 and 1997. (12) License Agreement The Company has a licensing agreement through January 2003 with Itochu Corporation, a Japanese trading company. The agreement permits Itochu to distribute J. Crew merchandise in Japan. The Company earns royalty payments under the agreement based on the sales of its merchandise. Royalty income, which is included in other revenues, for fiscal 1999, 1998 and 1997 was $2,505,000, $2,712,000 and $2,897,000. (13) Interest Expense - Net Interest expense, net consists of the following: 1999 1998 1997 ---- ---- ---- Interest expense $39,099,000 $40,379,000 $20,636,000 Interest income (238,000) (1,056,000) (142,000) ----------- ----------- ----------- Interest expense, net $38,861,000 $39,323,000 $20,494,000 ----------- ----------- ----------- Interest expense in fiscal 1999 includes $1,029,000 incurred in connection with the settlement of a sales and use tax assessment. Interest income in fiscal 1998 includes $979,000 related to a federal income tax refund. F-15 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 (14) Financial Instruments The following disclosure about the fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, "Disclosures About Fair Value of Financial Instruments." The fair value of the Company's long-term debt is estimated to be approximately $235,215,000 and $246,680,000 at January 29, 2000 and January 30, 1999, and is based on dealer quotes or quoted market prices of the same or similar instruments The carrying amounts of long-term debt were $284,684,000 and $282,695,000 at January 29, 2000 and January 30, 1999. The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, notes payable-bank, accounts payable and other current liabilities approximate fair value because of the short-term maturity of those financial instruments. The estimates presented herein are not necessarily indicative of amounts the Company could realize in a current market exchange. In October 1997 the Company entered into an interest rate swap agreement for $70 million notional amount, which was reduced to $50 million in October 1998. This agreement effectively converted the interest rate on its term loan and borrowings on the Revolving Credit Agreement from a variable rate to a fixed rate of 6.23% through October 2000. If this agreement had been settled on January 29, 2000, the Company would have received $62,000. At January 29, 2000, the Company had a forward foreign exchange contract outstanding to sell 120 million yen on March 31, 2000. At January 30, 1999 the company had two forward foreign exchange contracts outstanding to sell 130 million yen each on March 31, 1999 at different rates of exchange. These contracts are entered into to manage the foreign exchange rate exposure relating to foreign licensing revenues. The fair value of the contracts approximate carrying value. The Company is exposed to credit losses in the event of nonperformance by the counterparties to these contracts, but it does not expect any counterparties to fail to meet their obligation given their high-credit rating. (15) Income Taxes The Company accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes". This statement requires the use of the liability method of accounting for income taxes. Under the liability method, deferred taxes are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. F-16 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 The income tax benefit consists of:
1999 1998 1997 ---- ---- ---- Current: Foreign $ 250,000 $ 270,000 $ 309,000 Federal 3,100,000 600,000 (866,000) State and local 1,440,000 1,097,000 305,000 ----------- ------------ ----------- 4,790,000 1,967,000 (252,000) ----------- ------------ ----------- Deferred - Federal, state and local (6,840,000) (10,129,000) (5,010,000) ----------- ------------ ----------- Income taxes before tax effect of extraordinary items (2,050,000) (8,162,000) (5,262,000) Tax effect of extraordinary items - -- (3,127,000) ----------- ------------ ----------- Total $(2,050,000) $ (8,162,000) $(8,389,000) =========== ============ ===========
A reconciliation between the benefit for income taxes based on the U.S. Federal statutory rate and the Company's effective rate is as follows.
1999 1998 1997 ---- ---- ---- Federal income tax rate (35.0)% (35.0)% (35.0)% State and local income taxes, net of federal benefit 7.0 (1.4) (1.8) Nondeductible expenses and other 4.4 1.7 15.7 --- --- ---- Effective tax rate (23.6)% (34.7)% (21.1)% ===== ===== =====
The tax effect of temporary differences which give rise to deferred tax assets and liabilities are:
January 29, January 30, 2000 1999 ---- ---- Deferred tax assets: Original issue discount $ 8,629,000 $ 4,519,000 State and local net operating loss carryforwards 3,034,000 4,132,000 Difference in book and tax basis for property and equipment 1,885,000 2,302,000 Reserve for sales returns 2,012,000 1,396,000 Other 2,298,000 1,073,000 ----------- ------------ 17,858,000 13,422,000 Deferred tax liabilities: Prepaid catalog expenses and other prepaid expenses (8,870,000) (11,274,000) ----------- ------------ Net deferred income tax asset $ 8,988,000 $ 2,148,000 =========== ============
F-17 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 Management believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets. The Company has state and local income tax net operating loss carryforwards of varying amounts. (16) Extraordinary Item In October 1997, the Company prepaid $85 million principal amount of senior notes and recorded an extraordinary loss of $4,500,000 (net of an income tax benefit of $3,127,000) consisting of the write-off of deferred financing costs and redemption premiums related to the early retirement of debt. (17) Stock Options The J. Crew Group, Inc. Stock Option Plan (the "Option Plan") was adopted by the Company in 1997. Under the terms of the Option Plan, an aggregate of 1,810,000 shares are available for grant to certain key employees or consultants. The options have terms of seven to ten years and become exercisable over a period of five years. Options granted under the Option Plan are subject to various conditions, including under some circumstances, the achievement of certain performance objectives. A summary of stock option activity for the Plan was, as follows:
1999 1998 1997 ---- ---- ---- Weighted Weighted Weighted -------- -------- -------- average average average ------- ------- ------- Shares exercise price Shares exercise price Shares exercise price ------ -------------- ------ -------------- ------ -------------- Outstanding,beginning of year 997,200 $8.00 786,800 $8.31 ---- $ --- Granted 772,800 9.47 431,000 6.82 786,800 8.31 Cancelled (237,200) 7.14 (220,600) 6.82 -- --------- -------- ------- Outstanding, end of year 1,532,800 $8.87 997,200 $8.00 786,800 $8.31 ========= ===== ======== ===== ======= ============== Options exercisable at end of year 318,040 $7.97 189,460 $7.06 -- -- ========= ===== ======== ===== ======= ==============
(18) Employee Restricted Stock Under the terms of employment agreements with several key executives 661,600 shares of restricted stock were awarded in fiscal 1997 and 487,400 shares in fiscal 1998. These shares vest through October 2002. Deferred compensation of $5,620,000 was credited to additional paid in capital. Deferred compensation is charged to expense over the vesting period. In connection with the termination of an executive in 1998, 487,400 shares were forfeited and deferred compensation of $2,325,000 was reversed and the shares were reacquired as treasury stock. (19) Termination costs and other non-recurring employment contract charges Charges of $2,850,000 were incurred in fiscal 1998 in connection with the termination of the employment contracts of two senior executives including the former Chief Executive Officer. Additionally, during fiscal 1998, tax gross-up payments of $5,145,000 were made on behalf of senior executives relating to restricted stock grants. F-18 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31,1998 (20) Segment Information On January 1, 1998, the Company adopted SFAS 131, "Disclosure About Segments of An Enterprise and Related Information". This statement does not affect the Company's financial position or results of operations. The Company designs, contracts to manufacture and markets men's, women's, and children's apparel, accessories and home furnishings primarily under Company owned brand names. The brands are marketed through various channels of distribution including retail and factory outlet stores, catalogs, the Internet and licensing arrangements with third parties. These operations have been aggregated into three reportable segments based on brand identification: J. Crew, Clifford & Wills and Popular Club Plan. Management evaluates the results of operations of its segments based on income from operations. All of the Company's identifiable assets are located in the United States. Export sales are not significant. During 1998, the Company sold PCP to The Fingerhut Companies, Inc. and decided to discontinue the operations of its C&W brand. The revenues and operating income of PCP are included through October 30, 1998 and through January 30, 1999 for C&W. Income from operations relating to Clifford & Wills for fiscal 1998 includes a noncash write-down of $13,300,000 relating to the discontinuance of C&W operations and $1,700,000 of fourth quarter charges to write off deferred catalog costs. Fiscal 1999 includes an additional charge of $4,000,000 to write down inventories to net realizable value. (See note 2 to the consolidated financial statements). F-19 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31,1998 Corporate and other expenses include expenses incurred by the corporate office and certain non-recurring expenses that are not allocated to specific business units. Corporate and other expenses in fiscal 1999 include the write off of impaired software development costs. Corporate and other expenses in fiscal 1998 include tax gross-up payments related to restricted stock grants and employee contract termination costs. Corporate and other expenses in fiscal 1997 include a one-time bonus expense related to the employment of a senior executive and non-recurring consulting fees incurred as a result of the Recapitalization. Segment assets represent the assets used directly in the operations of each business unit such as inventories and property and equipment. Corporate assets consist principally of investments, deferred financing costs and certain capitalized software. The accounting policies used for segment reporting are consistent with those described in the summary of significant accounting policies. [$ in thousands] Revenues 1999 1998 1997 ---- ---- ---- J. Crew $716,624 $625,897 $577,594 Clifford & Wills --- 74,303 72,063 PCP --- 124,058 184,374 -------- -------- -------- 716,624 824,258 834,031 ======== ======== ======== Income from operations J. Crew 41,052 34,736 8,393 Clifford & Wills (4,000) (16,694) (1,186) PCP -- (2,701) 7,550 Corporate and other expenses (7,869) (9,560) (5,705) -------- -------- -------- Income from operations 29,183 5,781 9,052 -------- -------- -------- Interest expense, net (38,861) (39,323) (20,494) Gain on sale of PCP 1,000 10,000 - Expenses incurred in connection with the Recapitalization - ---- (20,707) -------- -------- -------- Loss before income taxes $ (8,678) $(23,542) $(32,149) ======== ======== ======== Depreciation and amortization J. Crew $ 19,051 $ 14,455 $ 13,645 Clifford & Wills --- 327 199 PCP --- 1,015 1,279 Corporate 190 175 132 -------- -------- -------- $ 19,241 $ 15,972 $ 15,255 ======== ======== ======== F-20 J. CREW GROUP, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements Years ended January 29, 2000, January 30, 1999 and January 31, 1998 [$ in thousands] Identifiable assets 1999 1998 1997 ---- ---- ---- J. Crew $305,552 $324,949 $314,186 Clifford & Wills 8,927 17,377 29,078 PCP --- -- 57,811 Corporate 59,125 34,004 20,803 -------- -------- -------- $373,604 $376,330 $421,878 ======== ======== ======== Capital expenditures (net of disposals) J. Crew $ 39,435 $ 34,084 $ 41,149 Clifford & Wills -- (59) (98) PCP -- 5,264 2,058 Corporate 9,249 1,888 25 -------- -------- -------- $ 48,684 $ 41,177 $ 43,134 ======== ======== ======== F-21 SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
beginning charged to cost charged to other ending balance and expenses accounts deductions balance ($ in thousands) Allowance for doubtful accounts - ------------------------------- (deducted from accounts receivable) fiscal year ended: January 29, 2000 $--------- $--------- $--------- $----------- $-------- (5,486)(a) January 30, 1999 5,438 5,627 ---- (5,579)(c) --- January 31, 1998 4,357 7,343 ---- (6,262)(a) 5,438 Inventory reserve - ----------------- (deducted from inventories) fiscal year ended: January 29, 2000 $6,122 (1,675)(b) $--------- -- $4,447 (2,200)(c) January 30, 1999 4,400 4,929(b) ---- (1,007)(d) 6,122 January 31, 1998 3,289 1,111(b) ---- ---- 4,400 Allowance for sales returns - --------------------------- (included in other current liabilities) fiscal year ended: January 29, 2000 $3,473 1,538(b) ---- $5,011 500(c) --- January 30, 1999 3,529 844(b) ---- 400(d) 3,473 January 31, 1998 2,406 1,123(b) ---- ---- 3,529
(a) accounts deemed to be uncollectible (b) The inventory reserve and allowance for sales returns are evaluated at the end of each fiscal quarter and adjusted (plus or minus) based on the quarterly evaluation. During each period inventory write-downs and sales returns are charged to the statement of operations as incurred. (c) charged to gain on sale of Popular Club Plan, Inc. (d) reclassified to net assets held for disposal (relating to discontinuance of Clifford & Wills operation) F-22 EXHIBIT INDEX Exhibit No. Description -- ----------- 3.2(a) By-laws of J. Crew Group, Inc. (incorporated by reference to Exhibit 3.2 to the Registration Statement) 3.2(b) By-laws amendment adopted June 1, 1998 (incorporated by reference to Exhibit 3.2(b) to the Registrant's Annual Report on Form 10-K for the fiscal year ended January 30, 1999 ("1999 Form 10-K")) 3.2(c) By-laws amendment adopted January 27, 2000 4.1 Indenture, dated as of October 17, 1997, between J. Crew Group, Inc., as issuer, and State Street Bank and Trust Company, as trustee, relating to the Debentures (the "Indenture") (incorporated by reference to Exhibit 4.3 to the Registration Statement) 4.2(a) Credit Agreement, dated as of October 17, 1997 ("Credit Agreement"), among J. Crew Group, Inc., J. Crew Operating Corp., the Lenders Party thereto, the Chase Manhattan Bank, as Administrative Agent, and Donaldson, Lufkin & Jenrette Securities Corporation, as Syndication Agent (incorporated by reference to Exhibit 4.5 to Amendment No. 1 to the Registration Statement, filed February 6, 1998 (the "Amendment No. 1")) 4.2(b) Amendment dated as of November 23, 1998 to the Credit Agreement (incorporated by reference to Exhibit 4.2(b) of the 1999 Form 10-K) 4.2(c) Amendment dated as of March 18, 1998 to the Credit Agreement (incorporated by reference to Exhibit 4.2(c) of the 1999 Form 10-K) 4.2(d) Amendment and Restatement Agreement dated as of April 20, 1999 relating to the Credit Agreement (incorporated by reference to Exhibit 4.2(d) of the 1999 Form 10-K) 4.3 Guarantee Agreement dated as of October 17, 1997, among J. Crew Group, Inc., the subsidiary guarantors of J. Crew Operating Corp. that are signatories thereto and The Chase Manhattan Bank (incorporated by reference to Exhibit 4.6 to the Registration Statement) 4.4 Indemnity, Subrogation and Contribution Agreement dated as of October 17, 1997, among J. Crew Operating Corp., the subsidiary guarantors of J. Crew Operating Corp. that are signatories thereto and The Chase Manhattan Bank (incorporated by reference to Exhibit 4.7 to the Registration Statement) 4.5 Pledge Agreement, dated as of October 17, 1997 among J. Crew Operating Corp., J. Crew Group, Inc., the subsidiary guarantors of J. Crew Operating Corp. that are signatories thereto and The Chase Manhattan Bank (incorporated by reference to Exhibit 4.8 to the Registration Statement) 1 Exhibit No. Description -- ----------- 4.6 Security Agreement, dated as of October 17, 1997 among J. Crew Operating Corp., J. Crew Group, Inc., the subsidiary guarantors of J. Crew Operating Corp. that are signatories thereto and The Chase Manhattan Bank (incorporated by reference to Exhibit 4.9 to the Registration Statement) 4.7 Registration Rights Agreement, dated as of October 17, 1997 by and among J. Crew Group, Inc., Donaldson, Lufkin & Jenrette Securities Corporation and Chase Securities Inc. (incorporated by reference to Exhibit 4.10 to the Registration Statement) NOTE: Pursuant to the provisions of paragraph (b)(4)(iii) of Item 601 of Regulation S-K, the Registrant hereby undertakes to furnish to the Commission upon request copies of the instruments pursuant to which various entities hold long-term debt of the Company or its parent or subsidiaries, none of which instruments govern indebtedness exceeding 10 percent of the total assets of the Company and its subsidiaries on a consolidated basis. 10.1(a)+ Employment Agreement, dated October 17, 1997, among J. Crew Group, Inc., J. Crew Operating Corp., TPG Partners II, L.P. (only with respect to Section 2(c) therein) and Emily Woods (the "Woods Employment Agreement") (incorporated by reference to Exhibit 10.1 to the Registration Statement) 10.1(b)+ Letter Agreement, dated February 4, 2000, between J. Crew Group, Inc. and Emily Woods 10.2+ J. Crew Operating Corp. Senior Executive Bonus Plan (included as Exhibit A to the Woods Employment Agreement filed as Exhibit 10.1) 10.3+ Stock Option Grant Agreement, made as of October 17, 1997 between J. Crew Group, Inc. and Emily Woods (time based) (incorporated by reference to Exhibit 10.3 to the Registration Statement) 10.4+ Stock Option Grant Agreement, made as of October 17, 1997 between J. Crew Group, Inc. and Emily Woods (performance based) (incorporated by reference to Exhibit 10.4 to the Registration Statement) 10.5(a) Employment Agreement, dated May 3, 1999, between J.Crew Group, Inc. and Mark Sarvary (incorporated by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the period ended May 1, 1999). 10.5(b)+ Letter Agreement, dated August 9, 1999, between Mark Sarvary and J. Crew Operating Corp. 10.6+ Letter Agreement, dated September 30, 1999, between J. Crew Operating Corp. and Carol Sharpe 10.7 Stockholders' Agreement, dated as of October 17, 1997, among J. Crew Group, Inc. and the Stockholder signatories thereto (incorporated by reference to Exhibit 4.1 to the Registration Statement) 10.8 Stockholders' Agreement, dated as of October 17, 1997, among J. Crew Group, Inc., TPG Partners II, L.P. and Emily Woods (included as Exhibit B to the Woods Employment Agreement filed as Exhibit 10.1) 10.9 J. Crew Group, Inc. 1997 Stock Option Plan (incorporated by reference to Exhibit 10.13 to the Registration Statement) 10.10 Contract Carrier Agreement, between J. Crew Group, Inc. and United Parcel Service, Inc. (incorporated by reference to Exhibit 10.6 to the Registration Statement) 2 Exhibit No. Description -- ----------- 10.11 Agreement dated August 14, 1997 between R.R. Donnelley & Sons Company and J. Crew Inc. (incorporated by reference to Exhibit 10.11 to the Registration Statement) 21.1 Subsidiaries of J. Crew Group, Inc. 27.1 Financial Data Schedule __________ +Management contract or compensatory plan or arrangement. 3


                                                                  Exhibit 3.2(c)
                                                                  --------------



                    Amendment to Section 5.02 of the ByLaws
                    ---------------------------------------

      "Chairman. The Chairman of the Board, who shall be elected from among the
       --------
Directors, shall preside at all meetings of the stockholders and the Board of
Directors. The Chairman shall have such other powers and duties as the Board of
Directors may from time to time assign to him or her."


                                                                 Exhibit 10.1(b)
                                                                 ---------------
                              J. Crew Group, Inc.
                                 770 Broadway
                              New York, NY 10003

                                                   February 4, 2000

Emily Woods
227 West 17th Street
8th Floor
New York, NY 10013

Dear Emily:

     We are delighted that you have decided to continue your relationship with
J. Crew Group, Inc. (the "Company") and its operating subsidiary, J. Crew
Operating Corp., under the new arrangements described below.  This letter shall
constitute an amendment to your Employment Agreement with the Company, dated
October 17, 1997 (the "Employment Agreement").  All defined terms used herein
and not otherwise defined herein shall have the meanings ascribed to such terms
in the Employment Agreement.  Except as provided herein, all terms and
conditions of the Employment Agreement shall remain in full force and effect.

I.   Employment Duties and Responsibilities.

     Effective February 7, 2000, in lieu of your duties, responsibilities and
title provided in Section 1(a) of the Employment Agreement, you will (i)
continue to be the Chairman of the Board of Directors of the Company (the
"Board"), and shall be identified as such in all internal and external
communications in which you are referred to or mentioned, each of which shall be
subject to your prior review and approval, (ii) serve on the Strategic Planning
Committee of the Board (which will consist of yourself and Messrs. Bonderman,
Coulter and Sarvary as long as each of you are serving on the Board), and (iii)
perform certain services for the Company from time to time as you and the
Company may mutually agree and (iv) serve as a spokesperson for the Company at
your and the Company's discretion, and in such connection shall be kept apprised
of all public relations and other similar inquiries and requests concerning
yourself.  The provisions of Sections 1(b) and (c) of the Employment Agreement
shall no longer apply, and you shall not be required to devote more than four
days per month to the affairs of the Company, although you shall be free to do
so at your discretion.  The foregoing services shall be referred to in this
letter as the "Continuing Services."  The Continuing Services and the title
referred to above shall constitute your duties, responsibilities and title under
the Employment Agreement.

II.  Effect of Changed Responsibilities.

     Notwithstanding the modification effected hereby of your employment duties,
but subject to your option to terminate the Employment Period as set forth in
the following paragraph, the Employment Period shall continue notwithstanding
the changes to the Employment Agreement effected hereby.  During the
continuation of the Employment Period, your entitlement to Compensation pursuant
to Section 2 of the Employment Agreement, and all of the other rights and
benefits provided to you under the Employment Agreement shall continue without
any change.  Without limiting the generality of the foregoing, during the
continuation of the Employment Period, your current office and its use will
remain as they are currently.


     The Company hereby agrees and acknowledges that the above-described change
in duties and responsibilities shall constitute Good Reason under the Employment
Agreement and you may terminate your employment under the Employment Agreement
at any time after February 7, 2000 pursuant to the procedures provided in
Section 4 of the Employment Agreement and such termination shall be deemed to be
a termination by the Company without Cause.  Accordingly, upon such a
termination you shall be entitled to all of the payments and benefits under
Section 5(a) of the Employment Agreement as of the Date of Termination, and all
of the other terms and provisions of the Employment Agreement and of the
Stockholders Agreement and of all other agreements and plans applicable to
Employee relevant to a termination by the Company without Cause shall be
applicable.

III. Emily Woods Name.

     The Company shall relinquish any proprietary rights to the use of the names
"Emily Woods," Emily Wood," "EMWoods", "EMWood" and any other similar name,
trademark, registered mark or other similar right or intellectual property, and
shall convey to you all of its right, title and interest in and to each such
name, trademark, registered mark or other similar right or intellectual
property.

IV.  Put Rights.

     You and the Company hereby agree and acknowledge that in the event,
following termination of your employment under the Employment Agreement, you
exercise your Put Option (described in Section 3(b) of the Stockholders'
Agreement among you, the Company and TPG Partners II, L.P. (the "Stockholders'
Agreement")), notwithstanding anything to the contrary in the Employment
Agreement or the Stockholders Agreement, (A) if the date you exercise your Put
Option (and therefore the date on which the Appraised Value (as defined under
the Stockholders' Agreement) would otherwise be determined) shall be on or prior
to October 31, 2000, the date as of which the Appraised Value shall be
determined shall be, at your election, either (x) January 31, 2000 or (y) such
date as you shall exercise the Put Option, and (B) if the date you exercise your
Put Option is after October 31, 2000, the date as of which the Appraised Value
shall be determined shall be the date on which you exercise the Put Option.  The
remaining terms and conditions of the Stockholders' Agreement, including without
limitation as to the determination of Appraised Value, shall remain in full
force and effect.

     This letter may be signed in counterparts and each counterpart shall
constitute a part hereof, and a facsimile of a signature shall be deemed an
original signature for purposes of this letter.

                                       2


     If the terms of this letter meet with your approval, please sign in the
space provided below.

                                    Sincerely,



                                    _____________________
                                    David Bonderman

                                    Member, Board of Directors

Agreed to and Accepted:

_____________________
Emily Woods

                                       3


                                                                 Exhibit 10.5(b)
                                                                 ---------------


                                            August 9, 1999

Mr. Mark Sarvary
Chief Executive Officer
J. Crew Group, Inc.
770 Broadway
New York, NY 10003


Dear Mark:

          Pursuant to our recent discussions regarding the loan which J. Crew
Operating Corp. (the "Company") will make to you in accordance with Section 2(g)
                      -------
of the Employment Agreement dated as of May 3, 1999, among the Company, J. Crew
Group, Inc. and you, we thought it would be useful to lay out certain material
terms and conditions of such loan in this letter for both parties to sign.

I.  The Company Loan

          Immediately prior to the closing of the purchase of your proposed
primary residence (the "Closing"), the Company will lend you one million dollars
                        -------
($1,000,000) (the "Company Loan") to be used by you for the sole purpose of
                   ------------
purchasing your primary residence, located at 7 Fox Run, Purchase, New York (the
"Property").  It is understood that the funding of the Company Loan will take
 --------
place immediately prior to the Closing and will be initially secured by your
pledge to the Company of certain stock options (the "Stock Options") pursuant to
                                                     -------------
the Pledge and Security Agreement to be executed by you, a copy of which is
attached heret as Exhibit B.  Immediately following the Closing, you will grant
the Company a second mortgage on the Property to secure the Company Loan by
executing a second mortgage agreement substantially in the form attached hereto
as Exhibit C (the "Second Mortgage"), and the Company will release its security
                   ---------------
interest in the Stock Options.

II.  Terms and Conditions of the Company Loan

          A.  The obligation of the Company to make the Company Loan is subject
to your providing evidence satisfactory to the Company on the date of the
Closing that:

          (1)  the sum of (x) the Company Loan and (y) the loan to be obtained
     by you from Citibank, N.A. in connection with the purchase of the Property,
     which loan will be secured by a first mortgage on the Property (the "First
                                                                          -----
     Mortgage Loan"), does not exceed ninety percent (90%) of the fair market
     -------------
     value of the Property as appraised by Citibank, N.A. in connection with the
     First Mortgage Loan (a copy of such appraisal to be provided to the Company
     at the Closing);


          (2)  there are no liens on the Property other than the lien created by
     the First Mortgage Loan (or other items acceptable to the Company
     identified on the Citibank, N.A. lender's title insurance policy, a copy of
     which you will provide to the Company); and

          (3)  The terms and conditions of the First Mortgage Loan do not
     prohibit the Second Mortgage.

          B.  As consideration for the Company making the Company Loan, you
agree that:

          (1) Contemporaneously with the making of the Company Loan, you will
     execute the Promissory Note and the Pledge and Security Agreement,
     substantially in the forms attached hereto as Exhibit A and Exhibit B,
     respectively;

          (2)  You will execute the Second Mortgage in the form attached hereto
     as Exhibit C immediately following the Closing and the Company shall record
     the same in the applicable recording office;

          (3)  You will not grant any liens on the Property without the prior
     written consent of the Company (other than the lien securing the First
     Mortgage Loan); and

          (4)  In the event the Closing does not occur on the date the Company
     makes the Company Loan to you, you will immediately repay the Company Loan
     to the Company.

          If the foregoing correctly reflects your understanding, please sign
the enclosed copy of this letter and return it to me.

                                              Sincerely,


                                              Emily Woods

Agreed to and accepted:


___________________________
Mark Sarvary
Date:


                                PROMISSORY NOTE

$1,000,000.00                                                    New York, NY
                                                                 August __, 1999

     Mark Sarvary ("Sarvary"), for value received, hereby promises to pay to the
order of J.Crew Operating Corp., a Delaware corporation ("J.Crew"), at its
offices located at 770 Broadway, New York, NY, 10003, or such other place as the
holder hereof may designate by notice to Sarvary, the principal amount of One
Million Dollars ($1,000,000.00), in lawful money of the United States, without
interest, as follows:  (i) $50,000.00 on April 15th in each of the years 2000,
2001, 2002 and 2003; and (ii) the remaining balance of $800,000.00 on June 29,
2004.  Sarvary hereby grants J.Crew the right to deduct all or a portion of the
principal payments when due from any bonus payable to him.  Sarvary acknowledges
and confirms that (i) J.Crew has loaned Sarvary the principal amount of the Note
for the sole purpose of Sarvary purchasing a primary residence located at 7 Fox
Run, Purchase, New York (the "Property") and (ii) he will use the proceeds of
the Note solely for such purpose.

1.   Prepayment
     ----------

     This Note may be prepaid at any time, in whole or in part, without penalty
or premium.  Each partial prepayment shall be applied to installments of
principal in inverse order of maturity.

2.   Events of Acceleration
     ----------------------

     The holder of this Note, by written notice to Sarvary, may declare the
entire principal amount immediately due and payable if any of the following
events ("Accelerated Events") shall have occurred and be continuing, in which
event the maturity of the then unpaid balance of the Note shall be accelerated
and shall become immediately due and payable, without presentment, demand,
protest or notice of any kind, all of which are hereby expressly waived in
accordance with Paragraph 3(f) hereunder.

     (a) Sarvary shall not have paid any installment of principal on this Note
as and when it has become due and payable and such default shall continue for a
period of 10 days after notice to Sarvary;

     (b) Sarvary's employment with J.Crew is terminated for any reason; or

     (c) Sarvary is in default under any other agreement with J.Crew.

     3.  Miscellaneous
         -------------

     (a) Sarvary shall pay all costs and expenses incurred by the holder in
connection with the collection of the Note, including reasonable attorneys'
fees.

     (b) This Note shall be governed by and construed in accordance with the
laws of New York State applicable to agreements made and to be performed therein
and cannot be changed orally. Sarvary irrevocably consents to the sole and
exclusive jurisdiction of the courts of New


York State and of any federal court located in New York State in connection with
any action or proceeding arising out of or related to this Note.

     (c) No delay or failure on the part of the holder of this Note to exercise
any power or right given under this Notice, including, but not limited to, the
right to accelerate the amounts due, shall operate as a waiver of the power or
right and no right or remedy of the holder shall be deemed abridged or modified
by any course of conduct. All rights and remedies existing hereunder are
cumulative and not exclusive of each other or any rights or remedies otherwise
available.

     (d) All notices and other communications hereunder shall be in writing and
shall be deemed given when delivered personally, three days after being mailed
by registered mail, return receipt requested, or the following day if sent by
overnight courier service, to J.Crew at the address set forth at the beginning
of this Note, attn: General Counsel, and to Sarvary at 770 Broadway, New York,
NY 10003, or such other address as either party may specify by notice given
pursuant hereto.

     (e) To the extent permitted by applicable law, Sarvary hereby waives all
benefit that might accrue by virtue of any present or future moratorium laws
exempting any of the Property, or any other property, real or personal, or any
part of the proceeds arising from any sale of any such property, from
attachment, levy, or sale under execution, or providing for any stay of
execution to be issued on any judgment recovered on this Note (excepting only
any stay of execution).

     (f) SARVARY HEREBY WAIVES PRESENTMENT, DEMAND, DILIGENCE, PROTEST AND
NOTICE OF PROTEST, NOTICE OF INTENT TO ACCELERATE, NOTICE OF ACCELERATION,
DEMAND, DISHONOR AND NON-PAYMENT OF THIS NOTE OR ANY OTHER NOTICE OF ANY KIND
WHATSOEVER.

     (g) If any term or provision of this Note or the application thereof to any
circumstance shall, to any extent, be invalid, illegal or unenforceable, such
term or such provisions shall be ineffective to the extent of such invalidity,
illegality or unenforceability without invalidating or rendering unenforceable
any remaining terms and provisions hereof or thereof or the application of such
term or provision to circumstances other than those as to which it is held
invalid, illegal or unenforceable.

     (h) This Note shall not be transferable, except that J.Crew may transfer
the Note to any other person or entity without Sarvary's consent.



                                  ___________________________
                                          Mark Sarvary


                                       2


Exhibit "B"
- -----------

                         PLEDGE AND SECURITY AGREEMENT

          This PLEDGE AND SECURITY AGREEMENT (as amended, restated, replaced,
supplemented or otherwise modified from time to time, this "Agreement") is dated
                                                            ---------
as of August __, 1999 and entered into by and between Mark Sarvary, in his
individual capacity, ("Grantor") and J.Crew Operating Corp., (together with it
                       -------
successors and assigns, "Secured Party").
                         -------------

                             PRELIMINARY STATEMENTS

          WHEREAS, Secured Party has agreed to loan Grantor the principal amount
of $1,000,000 (the "Loan") in accordance with that certain Promissory Note made
                    ----
by Grantor, dated as of the date hereof (as the same may be amended, restated,
supplemented or otherwise modified from time to time, the "Note") and in
                                                           ----
accordance with that certain letter agreement between the parties, dated August
9, 1999 (the "Letter Agreement") in order to finance Grantor's acquisition of a
              ----------------
certain property located at 7 Fox Run, Purchase, NY 10577 (the "Property");
                                                                --------

          WHEREAS, Grantor is the legal and beneficial owner of those certain
options to purchase 272,000 shares of the common stock of J.Crew Group, Inc.
awarded to him under the J.Crew Group, Inc. 1997 Stock Option Plan (such options
and such plan, the "Pledged Options" and the "Option Plan", respectively) and
                    ---------------           -----------
evidenced by that certain Stock Option Agreement dated as of June 28, 1999 (the
"Option Agreement");
 ----------------

          WHEREAS, it is a condition precedent to the making of the Loan by
Secured Party that Grantor shall have granted the security interests and
undertaken the obligations contemplated by this Agreement; and

          WHEREAS, it is intended that the security interest granted hereunder
secure the Loan until the closing of Grantor's purchase of the Property, at
which time Grantor shall grant to Secured Party a second mortgage on the
Property, substantially in the form agreed to in the Letter Agreement (the
"Second Mortgage"), after which this Agreement shall terminate.
- ----------------

          NOW, THEREFORE, in consideration of the premises and in order to
induce Secured Party to make the Loan and for other good and valuable
consideration, the receipt and adequacy of which are hereby conclusively
acknowledged, Grantor hereby agrees with Secured Party as follows:

          SECTION 1.  Grant and Pledge of Security.  Grantor hereby assigns and
                      ----------------------------
pledges to Secured Party, and hereby grants to Secured Party a security interest
in, all of Grantor's right, title and interest in and to the following, whether
now or hereafter acquired (the "Pledged Collateral") the Option Agreement,
                                ------------------
Pledged Options, and any interest of the Grantor in the entries on the books of
J.Crew Group, Inc. or any financial intermediary pertaining to the Pledged
Options, and all dividends, cash, warrants, rights, instruments and other
property or proceeds from time to time received, receivable or otherwise
distributable in respect of or in exchange for any or all of the Pledged
Options.  The Grantor shall deliver the original Option


Agreement to the Secured Party and such Option Agreement shall remain in the
possession of the Secured Party until this Agreement is terminated, at which
time, the Secured Party shall return the Option Agreement to the Grantor.

          SECTION 2.  Security for Obligations.  This Agreement secures, and the
                      ------------------------
Pledged Collateral is collateral security for, all obligations of every nature
of the Grantor now or hereafter existing under the Note and the Letter Agreement
(all such obligations collectively, the "Secured Obligations").
                                         -------------------

          SECTION 3.  No Assumption.  Notwithstanding any of the foregoing, this
                      -------------
Agreement shall not in any way be deemed to obligate Secured Party to assume any
of Grantor's obligations, duties, expenses or liabilities now existing or
hereafter drafted or executed (collectively, the "Grantor Obligations") unless
                                                  ------- -----------
Secured Party or any such purchaser otherwise expressly agrees to assume any or
all of such Grantor Obligations in writing.

          SECTION 4.  Further Assurances and Covenants of Grantor.  Grantor
                      -------------------------------------------
agrees that from time to time, at the expense of Grantor, Grantor will promptly
execute and deliver all further instruments and documents, and take all further
action, that may be necessary or desirable, or that Secured Party may reasonable
request, in order to perfect and protect any security interest granted or
purported to be granted hereby or to enable Secured Party to exercise and
enforce its rights and remedies hereunder with respect to any Pledged
Collateral.  Grantor shall not, without the prior written consent of Secured
Party, which may be granted or withheld in Secured Party's sole discretion,
sell, assign (by operation of law or otherwise), pledge or otherwise dispose of
or hypothecate all or any part of the Pledged Collateral.

          SECTION 5.  Acceleration Event.  In the case of an Acceleration Event,
                      ------------------
as defined in the Note, in addition to all of Secured Party's other rights and
remedies, Secured Party shall have the right, upon five days prior notice to
Grantor, to cause J. Crew Group, Inc. to cancel all or any portion of the
Pledged Option and to apply the "Spread" (as defined below) on each of the
                                 ------
shares of Common Stock underlying the vested Pledged Option which Secured Party
elects to cancel as follows: (i) first to pay Secured Party's expenses
(including reasonable attorney's fees) in connection with collection of the
Note; (ii) second, to apply so much of the remaining Spread as may be necessary
to pay the unpaid principal of the Note; and (iii) third, to pay any remaining
amount of the spread to Grantor.  As used herein, the term "Spread" means the
difference obtained by subtracting the (a) exercise price per share underlying
the Pledged Option, from (b) the Fair Market Value (as defined in the Option
Plan) of a share of J.Crew Group, Inc. Common Stock determined as of the date on
which the Option is cancelled.

          SECTION 6.  Substitution of Pledged Collateral.  In accordance with
                      ----------------------------------
the Letter Agreement, upon Grantor's execution and grant of the Second Mortgage
on the Property and the recordation of such Second Mortgage, the Pledged
Collateral hereunder shall be released to the Grantor and this Agreement shall
terminate.

          SECTION 7.  Continuing Security Interest; Transfer of Loan.  This
                      ----------------------------------------------
Agreement shall create a continuing security interest in the Pledged Collateral
and shall (a) remain in full force and effect until the indefeasible payment in
full of the Secured Obligations or granting and recordation of the Second
Mortgage, (b) be binding upon Grantor, its


                                       2


successors and assigns, and (c) inure, together with the rights and remedies of
Secured Party hereunder, to the benefit of Secured Party and its successors,
transferees and assigns. Without limiting the generality of the foregoing clause
(c), Secured Party may assign or otherwise transfer the Note to any other
Person, and such other Person shall thereupon become vested with all the
benefits in respect thereof granted to Secured Party herein or otherwise. Upon
the indefeasible payment in full of all Secured Obligations or the granting by
Grantor of the Second Mortgage on the Property (as described above), the
security interest granted hereby shall terminate and all rights to the Pledged
Collateral shall revert to Grantor.

          SECTION 8.  Amendments; Etc.  No amendment, modification, termination
                      ---------------
or waiver of any provision of this Agreement, or consent to any departure by
Grantor herefrom, shall in any event be effective unless the same shall be in
writing and signed by Secured Party, and, in the case of any such amendment or
modification by Grantor, such waiver or consent shall be effective only in the
specific instance and for the specific purpose for which it was given.

          SECTION 9.  Notices.  Any notice or other communication herein
                      -------
required or permitted to be given hereunder shall be given in accordance with
Section 4(d) of the Note.

          SECTION 10.  Failure or Indulgence Not Waiver; Remedies Cumulative.
                       -----------------------------------------------------
No failure or delay on the part of Secured Party in the exercise of any power,
right or privilege hereunder shall impair such power, right, privilege or option
or be construed to be a waiver of any default or acquiescence therein, nor shall
any single or partial exercise of any such power, right, privilege or option
preclude any other or further exercise thereof or of any other power, right,
privilege or option.  All rights and remedies existing under this Agreement are
cumulative to, and not exclusive of, any rights or remedies otherwise available.

          SECTION 11.  Severability.  In case any provision in or obligation
                       ------------
under this Agreement shall be invalid, illegal or unenforceable in any
jurisdiction, the validity, legality and enforceability of the remaining
provisions or obligations, or of such provision or obligation in any other
jurisdiction, shall not in any way be affected or impaired thereby.

          SECTION 12.  Headings.  Section and subsection headings in this
                       --------
Agreement are included herein for convenience of reference only and shall not
constitute a part of this Agreement for any other purpose or be given any
substantive effect.

          SECTION 13.  Governing Law; Terms.  THIS AGREEMENT AND THE RIGHTS AND
                       --------------------
OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, AND SHALL BE
CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

          SECTION 14.  Consent to Jurisdiction and Service of Process.  The
                       ----------------------------------------------
provisions of Section 4(b) of the Note are hereby incorporated by reference in
their entirety.

          SECTION 15.  Waiver of Jury Trial.  The provisions of Section 4(f) of
                       --------------------
the Note are hereby incorporated by reference in their entirety.

          SECTION 16.  Counterparts.  This Agreement may be executed in one or
                       ------------
more counterparts and by different parties hereto in separate counterparts, each
of which when so


                                       3


executed and delivered shall be deemed an original, but all such counterparts
together shall constitute but one and the same instrument; signature pages may
be detached from multiple separate counterparts and attached to a single
counterpart so that all signature pages are physically attached to the same
document.

                  [Remainder of page intentionally left blank]


                                       4


          IN WITNESS WHEREOF, Grantor and Secured Party have caused this
Agreement to be duly executed and delivered by their respective officers
thereunto duly authorized as of the date first written above.

GRANTOR:                                Mark Sarvary, in his individual capacity



                                        By:
                                            ----------------------------
                                            Name:
                                            Title:

SECURED PARTY:                          J.Crew Operating Corp., a Delaware
                                                          Corporation



                                        By:
                                            ----------------------------
                                            Name:
                                            Title:


                                       5


                                                                    Exhibit 10.6
                                                                    ------------

                                LETTER AGREEMENT

September 24, 1999

Ms. Carol Sharpe
6 Eno Lane
Westport, CT 06880

Dear Carol:

          Pursuant to our discussions and our letter dated March 23, 1999
regarding your employment with J. Crew Operating Corp. (the "Company"), we
                                                             -------
thought it would be useful to lay out the terms and conditions of our agreement
in this letter agreement ("Agreement") for both parties to sign.
                           ---------

1.  Employment.

     (a) The Company hereby agrees to employ you as Senior Vice President -
Merchandising and you hereby agree to serve the Company in such capacity during
the "Employment Period" (as defined below).  As Senior Vice President -
     -----------------
Merchandising, you will have merchandising responsibility for both men's and
women's lines in retail.  In the event that the Company decides, in its sole
discretion, to reorganize around gender, you will have merchandising
responsibility in all channels for either men's or women's lines, as determined
by the Company.  You will report either to the Chief Executive Officer of the
Company or to a person immediately reporting to the Chief Executive Officer (a

"span breaker"), as determined by the Company, provided that you shall have the
- -------------
right to veto any individual candidate proposed by the Company to serve as a
span breaker between the Chief Executive Officer and you by notifying the
Company of your objection within five (5) days after the date you are notified
of the candidate.

     (b) During the Employment Period, you shall devote your full business time
and energy, attention, skills and ability to the performance of your duties and
responsibilities as provided hereunder on an exclusive basis and shall
faithfully and diligently endeavor to promote the business and best interests of
the Company.  Accordingly, you may not, directly or indirectly, without the
prior written consent of the Company, operate, participate in the management,
operations or control of, or act as an employee, officer, consultant, agent or
representative of, any type of business or service (other than as an employee of
the Company), provided that it shall not be a violation of the foregoing for you
to (i) act or serve as a director, trustee or committee member of any civic or
charitable organization, and (ii) manage your personal, financial and legal
affairs, so long as such activities (described in clauses (i) or (ii)) do not
interfere with the performance of your duties and responsibilities to the
Company as provided hereunder.

2.  Employment Period.

     (a) The "Employment Period" shall commence as of April 30, 1999 (the
              -----------------
"Effective Date") and shall terminate ("Date of Termination") upon the earliest
- ---------------                         -------------------
to occur of (i) the fifth anniversary of the Effective Date, (ii) your death or
Disability (as defined below), (iii) voluntary


termination of employment by you, (iv) termination of employment by the Company
without Cause (as defined below) or (v) termination of employment by the Company
for Cause.

     (b) Upon termination of the Employment Period for any reason, you shall be
entitled to any earned but unpaid Base Salary (as defined in Section 3(a) below)
as of the Date of Termination. If the Company terminates the Employment Period
without Cause, you will be entitled to continuation of your Base Salary as in
effect immediately prior to such termination for a period of twelve (12) months
after the date of such termination (the "Salary Continuation Payments"),
                                         ----------------------------
provided that the Salary Continuation Payments are subject to and conditioned
upon your execution of a valid general release and waiver (reasonably acceptable
to the Company), waiving all claims that you may have against the Company, its
successors, assigns, affiliates, employees, officers and directors and your
compliance with the Restrictive Covenants provided in Section 4 hereof.  The
Company shall have no additional obligations under this Agreement.

     (c) For purposes of this Agreement, the term "Cause" shall mean (i) the
                                                   -----
commission of a felony, (ii) willful misconduct or gross negligence in
connection with the performance of your duties as an employee of the Company,
(iii) a material breach of this Agreement, including without limitation your
failure to perform your duties and responsibilities hereunder, (iv) a fraudulent
act or omission by you adverse to the reputation of the Company or any
affiliate, and (v) the disclosure by you of any Confidential Information (as
defined in Section 4(b) hereof) to persons not authorized to know same.  If
subsequent to the termination of your employment, it is discovered that your
employment could have been terminated for Cause, your employment shall, at the
election of the Company, in its sole discretion, be deemed to have been
terminated for Cause.  In addition, for purposes of this Agreement, the term

"Disability" shall mean your incapacity due to physical or mental illness or
- -----------
injury, which results in you being unable to perform your duties hereunder for a
period of ninety (90) consecutive working days, and within thirty (30) days
after the Company notifies you that your employment is being terminated for
Disability, you shall not have returned to the performance of your duties on a
full-time basis.

3.  Compensation and Benefits.

     (a) During the Employment Period, your annual base salary shall be $400,000
("Base Salary") and shall be paid pursuant to regular Company payroll practices
  -----------
for the senior executives of the Company.  The Base Salary will be reviewed
annually by the Company.

     (b) In addition to the Base Salary, in each fiscal year during the
Employment Period, you will have the opportunity to earn an annual bonus

("Annual Bonus") at the following percentages of your Base Salary if the Company
- --------------
achieves certain performance objectives (which will be determined by the Company
for each such fiscal year in accordance with the Company's bonus plan):
Threshold - 25%, Target - 60% and Stretch - 120% of Base Salary.  Any Annual
Bonus (including the Guaranteed Bonus described below) will be paid only if you
are actively employed with the Company and not in breach of this Agreement on
the date of payment (as described below).  Notwithstanding the foregoing, with
respect to the fiscal year beginning January 31, 1999, your Annual Bonus will be
at least $240,000 (the "Guaranteed Bonus") regardless of whether the performance
                        ----------------
objectives for such fiscal year are achieved.  The Annual Bonus will be paid no
later than May 1 following the fiscal year for which it relates.

                                       2


     (c) The Company has paid you $180,000 (the "First-Half Special Bonus") as
                                                 ------------------------
consideration for entering into this Agreement.  In addition, on or before
August 31, 1999,  the Company will pay you an additional $180,000 (the "Second-
                                                                        ------
Half Special Bonus" and, together with the First-Half Special Bonus, the
- ------------------
"Special Bonus"), provided that you are actively employed with the Company and
- --------------
not in breach of this Agreement on such date.  You will be required to
immediately pay back a "pro-rata portion" as determined below of the Special
Bonus in the event you voluntarily terminate your employment hereunder prior to
August 31, 2000, and to the extent that you fail to pay back any portion of the
Special Bonus as provided herein, the Company shall have the right to offset any
other payments provided hereunder or otherwise owed to you in respect of such
amount.  The "pro-rata portion" shall equal the product of (I) the sum of the
First-Half Special Bonus and the Second-Half Special Bonus (if paid), and (ii) a
fraction, the numerator of which is the number of full months from and including
the month in which the employment hereunder terminates through August 31, 2000,
and the denominator of which is sixteen.

     (d) As soon as practicable after the Effective Date and subject to approval
of the Compensation Committee of the Board of Directors of J. Crew Group, Inc.,
the Company will cause J. Crew Group, Inc. to grant you an option (the "Option")
                                                                        ------
to purchase twelve thousand (12,000) shares of common stock of J. Crew Group,
Inc. (the "Common Stock") at an exercise price equal to $6.82 per share.  Except
           ------------
as otherwise provided herein, the Option shall be governed by the terms and
subject to the conditions of the 1997 J. Crew Group, Inc. Stock Option Plan (the
"Option Plan"), including the requirements regarding the execution of a Stock
 -----------
Option Grant Agreement and a Stockholders' Agreement.  Twenty percent (20%) of
the Option will become vested and exercisable on each of April 30, 2000 through
2004, provided you are actively employed with the Company on such date.  Subject
to the provisions of the Option Plan, with respect to the Option or any portion
thereof which has not become exercisable, the Option shall expire on the date
your employment with the Company is terminated for any reason, and with respect
to any Option or any portion thereof which has become exercisable, the Option
shall expire on the earlier of: (i) 90 days after your termination of employment
with the Company other than for Cause, death or Disability; (ii) one year after
termination of your employment with the Company by reason of death or
Disability; (iii) the commencement of business on the date your employment with
the Company is, or is deemed to have been, terminated for Cause; or (iv) the
tenth anniversary of the Effective Date.

     (e) In addition to the Option granted hereunder, you currently hold options
to purchase 25,000 shares of Common Stock, which were issued at an exercise
price of $6.82 per share.  If you are employed by the Company on April 30, 2003
and not in breach of this Agreement, the Company will pay you an amount in cash
equal to the Cash Payment, if any, determined in the manner described in Exhibit
A hereto, not later than May 30, 2003.  In general, the calculation described in
Exhibit A is intended to reflect our agreement that, as of April 30, 2003, the
spread, with respect to options to purchase 34,600 shares of Common Stock,
between the value of such shares and the exercise price of the options should be
at least $32.50 per share, subject to adjustment to take into account sales or
other dispositions of the shares by you prior to April 30, 2003.  Any such Cash
Payment shall be in full satisfaction of the foregoing agreement.

                                       3


     (f) Given that the Cash Payment relates to the 34,600 shares of Common
Stock (the "Option Shares") that you may acquire pursuant to the options
            -------------
described in Subparagraphs (d) and (e) above, if you actually acquired the
Option Shares and then the Company exercised its call rights (the "Call") under
                                                                   ----
the Stockholders' Agreement (as provided under the Option Plan) with respect to
the Option Shares, it is possible that the Company would be required to pay
twice for a portion of such Option Shares.  Accordingly, if a Cash Payment is
made and the Fair Market Value per share of Common Stock on the date the Call is
exercised is equal to or greater than the Fair Market Value per share as of
April 30, 2003, notwithstanding anything herein or in Section 3 of such
Stockholders' Agreement to the contrary, you hereby agree that the amount the
Company shall pay per Option Share pursuant to the Call (the "Call Price") shall
                                                              ----------
equal the amount determined in accordance with Exhibit B hereto.

     (g) During the Employment Period, you will be entitled to participate
generally in the Company's benefit plans, except where specifically provided
herein and except for any severance or other termination of employment plans.
Currently, the Company's benefit package includes 3 weeks vacation, 3 personal
days, holidays, life insurance, medical insurance, long term disability, 401(k)
tax deferred savings plan, a health flexible spending account, and the employee
discount.  The Company reserves the right to change these benefits at any time
in its sole discretion.

     (h) The Company will reimburse you for all reasonable business expenses
upon the presentation of statements of such expenses in accordance with the
Company's policies and procedures now in force or as such policies and
procedures may be modified with respect to the senior executives of the Company.

4.  Restrictive Covenants.

     (a) As additional consideration for the Company entering into this
Agreement, you agree that for a period of twelve (12) months after the date on
which the Employment Period is terminated for any reason, you shall not,
directly or indirectly, (i) engage (either as owner, investor, partner,
employer, employee, consultant or director) in or otherwise perform services for
any Competitive Business (as defined below) which operates within a 100 mile
radius of the location of any store of the Company or its affiliates or in the
same area as the Company directs its mail order operations or any other area in
which the Company or any of its subsidiaries conducts business or in which the
Company or any of its subsidiaries' customers are located as of the Date of
Termination, provided that the foregoing restriction shall not prohibit you from
owning a passive investment of not more than 5% of the total outstanding
securities of any publicly-traded company and (ii) solicit, hire, or seek to
influence the employment decisions of, any employee of the Company on behalf of
any person or entity other than the Company.  The term "Competitive Business"
                                                        --------------------
means the retail, mail order and internet apparel and accessories business and
any other business the Employer or its affiliates are engaged in on the Date of
Termination.

     (b) You agree that, during the Employment Period and thereafter, you will
hold in strict confidence any proprietary or Confidential Information related to
the Company or its

                                       4


affiliates. For purposes of this Agreement, the term "Confidential Information"
shall mean all information of the Company and its affiliates in whatever form
which is not generally known to the public, including without limitation,
customer lists, trade practices, marketing techniques, fit specifications,
design, pricing structures and practices, research, trade secrets, processes,
systems, programs, methods, software, merchandising, planning, inventory and
financial control, store design and staffing.

     (c) You also agree that breach of the confidentiality, non-competition or
employee non-solicitation provisions provided in paragraphs (a) or (b) of this
Section 4 would cause the Company to suffer irreparable harm for which money
damages would not be an adequate remedy and therefore, if you breach any of the
Restrictive Covenants provided in this Section 4, the Company will be entitled
to an injunction restraining you from violating such restrictive covenant
without the posting of any bond.  If the Company shall institute any action or
proceeding to enforce any such restrictive covenant, you hereby waive the claim
or defense that the Company has an adequate remedy at law and you agree not to
assert in any such action or proceeding the claim or defense that the Company
has an adequate remedy at law.  The foregoing shall not prejudice the Company's
right to require you to account for and pay over to the Company, and you hereby
agree to account for and pay over, the compensation, profits, monies, accruals
and other benefits derived or received by you as a result of any transaction
constituting a breach of any of the Restrictive Covenants provided in this
Section 4.

     (d) You agree that during the Employment Period and thereafter you shall
not disclose any information regarding the existence or substance of this
Agreement to any third party (including employees of the Company) without the
prior written consent of the Chairman of the Company except as may be required
by law, during any legal proceeding brought by you relating to this Agreement or
with your professional advisers for purposes of discussing the subject matter
hereof and, with respect to such professional advisers, you agree to inform them
of your obligations hereunder and take all reasonable steps to ensure that such
professional advisers do not disclose the existence or substance hereof.
Further, you agree not to directly or indirectly disparage or defame the
Company, its affiliates or any of their directors, officers or employees.

5.  Miscellaneous.

     (a) Any notice or other communication required or permitted under this
Agreement shall be effective only if it is in writing and shall be deemed to be
given when delivered personally or four days after it is mailed by registered or
certified mail, postage prepaid, return receipt requested or one day after it is
sent by a reputable overnight courier service and, in each case, addressed as
follows:

   If to the Company:

     J. Crew Operating Corp.
     770 Broadway
     Twelfth Floor

                                       5


     New York, NY 10003
     Attention:  General Counsel

   If to you:

     Ms. Carol Sharpe
     6 Eno Lane
     Westport, CT 06880

or to such other address as any party hereto may designate by notice to the
other, and shall be deemed to have been given upon receipt.

     (b) This Agreement constitutes the entire agreement between you and the
Company with respect to your employment by the Company, and supersedes and is in
full substitution for any and all prior understandings or agreements with
respect to your employment, including without limitation the March 23, 1999
letter agreement/term sheet.

     (c) This Agreement shall inure to the benefit of and be an obligation of
the Company's assigns and successors; however you may not assign your duties and
obligations hereunder to any other party.

     (d) No provision of this Agreement may be amended or waived, unless such
amendment or waiver is specifically agreed to in writing and signed by you and
an officer of the Company duly authorized to execute such amendment. The failure
by either you or the Company at any time to require the performance by the other
of any provision hereof shall in no way affect the full right to require such
performance at any time thereafter, nor shall the waiver by you or the Company
of a breach of any provision hereof be taken or held to be a waiver of any
succeeding breach of such provision or a waiver of the provision itself or a
waiver of any other provision of this Agreement.

     (e) You and the Company acknowledge and agree that each of you has reviewed
and negotiated the terms and provisions of this Agreement and has had the
opportunity to contribute to its revision.  Accordingly, the rule of
construction to the effect that ambiguities are resolved against the drafting
party shall not be employed in the interpretation of this Agreement.  Rather,
the terms of this Agreement shall be construed fairly as to both parties and not
in favor or against either party.

     (f) Any provision of this Agreement (or portion thereof) which is deemed
invalid, illegal or unenforceable in any jurisdiction shall, as to that
jurisdiction and subject to this Section, be ineffective to the extent of such
invalidity, illegality or unenforceability, without affecting in any way the
remaining provisions thereof in such jurisdiction or rendering that or any other
provisions of this Agreement invalid, illegal, or unenforceable in any other
jurisdiction.  If any covenant should be deemed invalid, illegal or
unenforceable because its scope is considered excessive, such covenant shall be
modified so that the scope of the covenant is reduced only to the minimum extent
necessary to render the modified covenant valid, legal and

                                       6


enforceable. No waiver of any provision or violation of this Agreement by the
Company shall be implied by the Company's forbearance or failure to take action.

     (g) The Company may withhold from any amounts payable to you hereunder all
federal, state, city or other taxes that the Company may reasonably determine
are required to be withheld pursuant to any applicable law or regulation, (it
being understood, that you shall be responsible for payment of all taxes in
respect of the payments and benefits provided herein).

     (h)  This Agreement may be executed in several counterparts, each of which
shall be deemed an original, but all of which shall constitute one and the same
instrument.

     (i)  The headings in this Agreement are inserted for convenience of
reference only and shall not be a part of or control or affect the meaning of
any provision hereof.

     (j) This Agreement and all amendments thereof shall, in all respects, be
governed by and construed and enforced in accordance with the internal laws
(without regard to principles of conflicts of law) of the State of NEW YORK.
Each party hereto hereby agrees to and accepts the exclusive jurisdiction of any
court in New York County or the U.S. District Court for the Southern District of
New York in respect of any action or proceeding relating to the subject matter
hereof, expressly waiving any defense relating to jurisdiction or forum non
                                                                  ---------
conveniens, and consents to service of process by U.S. certified or registered
- ----------
mail in any action or proceeding with respect to this Agreement.

          If the terms of this letter Agreement meet with your approval, please
sign and return one copy to me.

                                 Sincerely,



                                 _____________________
                                 Emily Woods

                                 Chairman

Agreed to and Accepted:



_____________________________
Carol Sharpe

Date: ________________

                                       7


EXHIBIT A
- ---------


                     GUARANTEED OPTION CASH PAYMENT FORMULA
                     --------------------------------------

                              The Cash Payment, if any, provided in Section 3(e)
hereof, shall be calculated as follows:

                          CP = (X - SA)  -  (FMV x N)


Where:

CP = the Cash Payment, if any, provided under Section 3(e) hereof;

X = $1,360,472;

SA = the greater of (i) any proceeds received upon the actual or constructive
sale or other disposition of any shares of Common Stock of the Company ("Sales
                                                                         -----
Transactions") and (ii) $39.32 multiplied by the number of shares sold or
- ------------
disposed of in the Sales Transaction;

FMV = the greater of (i) $6.82 and (ii) the Fair Market Value per share of
Common Stock as of April 30, 2003, as determined pursuant to the Option Plan;

N = 34,600 less the number of shares of Common Stock sold in all Sales
Transactions.

In the event of an adjustment in the Options pursuant to Section 4.13 of the
Option Plan, the foregoing amounts shall be equitably adjusted in a similar
manner in order to avoid the dilution or enlargement of rights or payments
hereunder.

                                       8


EXHIBIT B
- ---------

                               Call Price Formula
                               ------------------

          If the Fair Market Value per share of Common Stock (as determined
under the Option Plan) on the date the Call is exercised is equal to or greater
than the Fair Market Value per share on April 30, 2003, then the Call Price per
share in respect of the Option Shares shall equal:

                      (the greater of Y or FMV1) - (CP/N)

where,

FMV1 = Fair Market Value per share on April 30, 2003;

Y = $39.32;

CP = The Cash Payment as determined under Exhibit A of this Letter Agreement;
and

N  = The number of shares as determined under Exhibit A of this Letter
Agreement.

                                       9


                                                                    Exhibit 21.1
                                                                    ------------

                         SUBSIDIARIES OF THE REGISTRANT

                              J. CREW GROUP, INC.

                               State of          Name Under Which
Name of Subsidiary             Incorporation     Subsidiary Does Business
- ------------------             -------------     ------------------------

J. Crew Operating Corp.        Delaware          J. Crew Operating Corp.
J. Crew Inc.                   New Jersey        J. Crew Inc.
ERL, Inc.                      New Jersey        ERL, Inc.
Grace Holmes, Inc.             Delaware          (J. Crew Retail Stores)
H.F.D. No. 55, Inc.            Delaware          (J. Crew Factory Outlet Stores)
C & W Outlet, Inc.             New York          C & W Outlet, Inc.
J. Crew International, Inc.    Delaware          J. Crew International, Inc.
J. Crew Services, Inc.         Delaware          J. Crew Services, Inc.

 



5 THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE J. CREW GROUP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF INCOME FROM THE TWELVE MONTHS ENDED JANUARY 29, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. YEAR JAN-29-2000 JAN-29-2000 38,693 0 0 0 129,928 207,631 216,083 (77,683) 373,604 131,702 284,684 173,534 0 70,537 (335,130) 373,604 714,119 716,624 394,813 687,441 0 0 38,861 (8,678) 2,050 (6,628) 0 0 0 (6,628) 0 0