UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 3, 2014

Or

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission

File Number

 

Registrant, State of Incorporation

Address and Telephone Number

 

I.R.S. Employer

Identification No.

333-175075

 

 

 

22-2894486

 

J.CREW GROUP, INC.

(Incorporated in Delaware)

 

770 Broadway

New York, New York 10003

Telephone: (212) 209-2500

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.*     Yes   ¨     No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes   x     No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

¨

  

Accelerated Filer

 

¨

 

 

 

 

Non-Accelerated Filer

 

x

  

Smaller Reporting Company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   ¨     No   x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock

 

Outstanding at May 30, 2014

Common Stock, $.01 par value per share

 

1,000 shares

*

The Registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, but is not required to file such reports under such sections.

 

 

 

 

 

 


 

J.CREW GROUP, INC.

TABLE OF CONTENTS – FORM 10-Q

 

 

 

Page
Number

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

Item 1.

Condensed Consolidated Financial Statements (unaudited):

3

 

Condensed Consolidated Balance Sheets at May 3, 2014 and February 1, 2014

3

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirteen weeks ended May 3, 2014 and May 4, 2013

4

 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the thirteen weeks ended May 3, 2014 and the fifty-two weeks ended February 1, 2014

5

 

Condensed Consolidated Statements of Cash Flows for the thirteen weeks ended May 3, 2014 and May 4, 2013

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

 

 

 

Item 3.

Quantitative and Qualitative Disclosure About Market Risk

20

 

 

 

Item 4.

Controls and Procedures

21

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

22

 

 

 

Item 1A.

Risk Factors

22

 

 

 

Item 6.

Exhibits

22

 

 

 

2


 

PART I – FINANCIAL INFORMATION

 

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

J.CREW GROUP, INC.

Condensed Consolidated Balance Sheets

(unaudited)

(in thousands, except share data)

 

 

May 3,
2014

 

 

February 1,
2014

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

59,383

  

 

$

156,649

  

Merchandise inventories

 

395,674

  

 

 

353,976

  

Prepaid expenses and other current assets

 

52,666

  

 

 

56,434

  

Refundable and prepaid income taxes

 

9,474

 

 

 

2,782

  

Deferred income taxes, net

 

12,075

 

 

 

11,831

  

Total current assets

 

529,272

  

 

 

581,672

  

Property and equipment, net

 

381,354

  

 

 

375,092

  

Favorable lease commitments, net

 

24,991

  

 

 

26,560

  

Deferred financing costs, net

 

25,209

  

 

 

41,911

  

Intangible assets, net

 

963,850

  

 

 

966,175

  

Goodwill

 

1,686,915

  

 

 

1,686,915

  

Other assets

 

4,260

  

 

 

3,895

  

Total assets

$

3,615,851

  

 

$

3,682,220

  

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

$

224,239

  

 

$

237,019

  

Other current liabilities

 

155,712

  

 

 

154,796

  

Interest payable

 

5,720

  

 

 

18,065

  

Current portion of long-term debt

 

15,670

  

 

 

12,000

  

Total current liabilities

 

401,341

  

 

 

421,880

  

Long-term debt, net

 

1,543,495

  

 

 

1,555,000

  

Unfavorable lease commitments and deferred credits, net

 

97,276

  

 

 

93,788

  

Deferred income taxes, net

 

386,715

  

 

 

389,403

  

Other liabilities

 

29,256

  

 

 

31,729

  

Total liabilities

 

2,458,083

  

 

 

2,491,800

  

Stockholders’ equity:

 

 

 

 

 

 

 

Common stock $0.01 par value; 1,000 shares authorized, issued and outstanding

 

 

 

 

 

Additional paid-in capital

 

1,010,565

  

 

 

1,008,984

  

Accumulated other comprehensive loss

 

(247

 

 

(15,184

Retained earnings

 

147,450

  

 

 

196,620

  

Total stockholders’ equity

 

1,157,768

  

 

 

1,190,420

  

Total liabilities and stockholders’ equity

$

3,615,851

  

 

$

3,682,220

  

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

 

 

3


 

J.CREW GROUP, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(unaudited)

(in thousands)

 

 

Thirteen
Weeks Ended
May 3, 2014

 

 

Thirteen
Weeks Ended
May 4, 2013

 

Revenues:

 

 

 

 

 

 

 

Net sales

$

583,384

  

 

$

556,354

  

Other

 

8,585

  

 

 

7,758

  

Total revenues

 

591,969

  

 

 

564,112

  

Cost of goods sold, including buying and occupancy costs

 

362,786

  

 

 

312,097

  

Gross profit

 

229,183

  

 

 

252,015

  

Selling, general and administrative expenses

 

195,165

  

 

 

178,397

  

Income from operations

 

34,018

  

 

 

73,618

  

Interest expense, net of interest income

 

21,661

  

 

 

25,681

  

Loss on refinancing

 

58,786

  

 

 

  

Income (loss) before income taxes

 

(46,429

)  

 

 

47,937

  

Provision (benefit) for income taxes

 

(16,311

)  

 

 

18,617

  

Net income (loss)

$

(30,118

)  

 

$

29,320

  

Other comprehensive income (loss):

 

 

 

 

 

 

 

Reclassification of losses on cash flow hedges, net of tax, to earnings

 

13,652

 

 

 

1,003

 

Unrealized gain (loss) on cash flow hedges, net of tax

 

 

 

 

(766

Foreign currency translation adjustments

 

1,285

 

 

 

(246

Comprehensive income (loss)

$

(15,181

)  

 

$

29,311

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

 

 

4


 

J.CREW GROUP, INC.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

(unaudited)

(in thousands, except shares)

 

 

 



Common stock

 

 

Additional
paid-in
capital

 

 

 

Retained
earnings

 

 

Accumulated
other
comprehensive
loss

 

 

Total
stockholders’
equity

 

 

 

Shares

 

  

Amount

Balance at February 2, 2013

 

 

1,000

  

  

$

 

  

$

1,003,184

  

 

$

108,496

  

  

$

(20,189

)

 

$

1,091,491

  

Net income

 

 

 

 

 

 

 

 

 

 

 

88,124

 

 

 

 

 

 

88,124

  

Share-based compensation

 

 

 

 

 

 

 

 

5,784

 

 

 

 

 

 

 

 

 

5,784

  

Excess tax benefit from share-based awards

 

 

 

 

 

 

 

 

728

 

 

 

 

 

 

 

 

 

728

 

Contribution to Parent, net

 

 

 

 

 

 

 

 

(712

)

 

 

 

 

 

 

 

 

(712

)

Reclassification of realized losses on cash flow hedges, net of tax, to earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,339

 

 

 

7,339

 

Unrealized gain (loss) on cash flow hedges, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(802

)

 

 

(802

)

Foreign currency translation adjustments

 

 

 

  

 

 

  

 

 

 

 

 

  

 

(1,532

)

 

 

(1,532

)

Balance at February 1, 2014

 

 

1,000

 

 

 

 

 

 

1,008,984

 

 

 

196,620

 

 

 

(15,184

)

 

 

1,190,420

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(30,118

)

 

 

 

 

 

(30,118

)

Share-based compensation

 

 

 

 

 

 

 

 

1,602

 

 

 

 

 

 

 

 

 

1,602

 

Contribution to Parent, net

 

 

 

 

 

 

 

 

(21

)

 

 

 

 

 

 

 

 

(21

)

Dividend to Parent

 

 

 

 

 

 

 

 

 

 

 

(19,052

)

 

 

 

 

 

(19,052

)

Reclassification of losses on cash flow hedges, net of tax, to earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,652

 

 

 

13,652

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,285

 

 

 

1,285

 

Balance at May 3, 2014

 

 

1,000

 

 

$

 

 

$

1,010,565

 

 

$

147,450

 

 

$

(247

)

 

$

1,157,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

 

 

5


 

J.CREW GROUP, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

 

Thirteen
Weeks Ended
May 3, 2014

 

 

Thirteen
Weeks Ended
May 4, 2013

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income (loss)

$

(30,118

)

 

$

29,320

 

Adjustments to reconcile to cash flows from operating activities:

 

 

 

 

 

 

 

Loss on refinancing

 

58,786

 

 

 

 

Depreciation of property and equipment

 

21,653

 

 

 

19,424

 

Amortization of intangible assets

 

2,325

 

 

 

2,367

 

Amortization of deferred financing costs

 

1,715

 

 

 

2,485

 

Share-based compensation

 

1,602

 

 

 

1,232

 

Amortization of favorable lease commitments

 

1,569

 

 

 

2,356

 

Realized hedging losses

 

 

 

 

1,644

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Merchandise inventories

 

(41,165

)

 

 

(42,853

)

Prepaid expenses and other current assets

 

3,907

 

 

 

4,636

 

Other assets

 

(318

)

 

 

(1,411

)

Accounts payable and other liabilities

 

(24,981

)

 

 

15,688

 

Federal and state income taxes

 

(17,584

)

 

 

20,765

 

Net cash provided by (used in) operating activities

 

(22,609

)

 

 

55,653

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Capital expenditures

 

(26,646

)

 

 

(28,863

)

Net cash used in investing activities

 

(26,646

)

 

 

(28,863

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from Term Loan Facility, net of discount

 

1,559,165

 

 

 

 

Repayment of former term loan

 

(1,167,000

)

 

 

(3,000

)

Redemption of Senior Notes

 

(400,000

)

 

 

 

Costs paid in connection with refinancing of debt

 

(21,419

)

 

 

 

Dividend and contribution to Parent

 

(19,073

)

 

 

(181

)

Net cash used in financing activities

 

(48,327

)

 

 

(3,181

)

Effect of changes in foreign exchange rates on cash and cash equivalents

 

316

 

 

 

(127

)

Increase (decrease) in cash and cash equivalents

 

(97,266)

 

 

 

23,482

 

Beginning balance

 

156,649

 

 

 

68,399

 

Ending balance

$

59,383

 

 

$

91,881

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Income taxes paid

$

1,394

 

 

$

692

 

Interest paid

$

35,782

 

 

$

28,584

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

 

 

6


 

J.CREW GROUP, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the thirteen weeks ended May 3, 2014 and May 4, 2013

(Dollars in thousands, unless otherwise indicated)

 

1. Basis of Presentation

J.Crew Group, Inc. and its wholly owned subsidiaries (the “Company” or “Group”) were acquired (the “Acquisition”) on March 7, 2011 through a merger with a subsidiary of Chinos Holdings, Inc. (the “Parent”). The Parent was formed by investment funds affiliated with TPG Capital, L.P. (“TPG”) and Leonard Green & Partners, L.P. (“LGP” and together with TPG, the “Sponsors”). Subsequent to the Acquisition, Group became an indirect, wholly owned subsidiary of Parent, which is owned by affiliates of the Sponsors, co-investors and members of management. Prior to March 7, 2011, the Company operated as a public company with its common stock traded on the New York Stock Exchange.

The accompanying unaudited condensed consolidated financial statements were prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Therefore, these financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2014.

The Company’s fiscal year ends on the Saturday closest to January 31. All references herein to “fiscal 2014” represent the 52-week fiscal year that will end on January 31, 2015, and to “fiscal 2013” represent the 52-week fiscal year that ended February 1, 2014.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments, necessary to present fairly in all material respects the Company’s financial position, results of operations and cash flows for the applicable interim periods. Certain prior year amounts have been reclassified to conform to current period presentation. The results of operations for these periods are not necessarily comparable to, or indicative of, results of any other interim period or for the fiscal year as a whole.

Management is required to make estimates and assumptions about future events in preparing financial statements in conformity with generally accepted accounting principles. These estimates and assumptions affect the amounts of assets, liabilities, revenues and expenses and the disclosure of loss contingencies at the date of the unaudited condensed consolidated financial statements. While management believes that past estimates and assumptions have been materially accurate, current estimates are subject to change if different assumptions as to the outcome of future events are made. Management evaluates estimates and judgments on an ongoing basis and predicates those estimates and judgments on historical experience and on reasonable factors. Since future events and their effects cannot be determined with absolute certainty, actual results may differ from the estimates used in preparing the accompanying unaudited condensed consolidated financial statements.

 

2. Management Services Agreement

Pursuant to a management services agreement entered into in connection with the Acquisition, and in exchange for ongoing consulting and management advisory services, the Sponsors receive an aggregate annual monitoring fee prepaid quarterly equal to the greater of (i) 40 basis points of consolidated annual revenues or (ii) $8 million. The Sponsors also receive reimbursement for out-of-pocket expenses incurred in connection with services provided pursuant to the agreement. The Company recorded an expense of $2.5 million and $2.6 million in the first quarter of fiscal 2014 and fiscal 2013, respectively, for monitoring fees and out-of-pocket expenses, included in selling, general and administrative expenses in the statements of operations and comprehensive income (loss).

 

3. Goodwill and Intangible Assets

The significant components of our intangible assets and goodwill are as follows:

 

 

Loyalty Program
and Customer Lists

 

 

Favorable Lease
Commitments

 

 

Madewell
Brand Name

 

 

J.Crew
Brand Name

 

  

Goodwill

 

Balance at February 1, 2014

$

10,833

  

 

$

26,560

  

 

$

70,042

  

 

$

885,300

  

  

$

1,686,915

  

Amortization expense

 

(1,300

)

 

 

(1,569

)

 

 

(1,025

)

 

 

 

 

 

 

Balance at May 3, 2014

$

9,533

 

 

$

24,991

 

 

$

69,017

 

 

$

885,300

 

 

$

1,686,915

  

Total accumulated amortization at May 3, 2014

$

(17,477

)

 

$

(36,019

)

 

$

(12,983

)

 

 

 

 

  

 

 

 

7


 

The operating results of the first quarter, along with the Company’s outlook of future operating results have given rise to substantial deterioration in the excess of fair value over the carrying value of the Stores reporting unit. To the extent that the operating results continue to decline, the Company may record a non-cash goodwill or intangible asset impairment charge. The goodwill allocated to the Stores reporting unit is $942 million. The intangible asset for the J.Crew brand is $885 million.

 

4. Share-Based Compensation

Chinos Holdings, Inc. 2011 Equity Incentive Plan

During the first quarter of fiscal 2014, the Parent issued 4,255,000 options to certain members of management, including (i) 3,080,000 options with a weighted average exercise price of $0.56 that become exercisable over a period of up to seven years and (ii) 1,175,000 options with a weighted average exercise price of $0.52 that only become exercisable when certain owners of the Parent receive a specified level of cash proceeds, as defined in the equity incentive plan, from the sale of their initial investment. The options have terms of up to ten years. The weighted average grant-date fair value of the time-based awards granted in the first quarter was $0.39 per share. Expense associated with the options exercisable when certain owners of the Parent receive a specified level of cash proceeds will not be recognized until the occurrence of the event is probable.

A summary of share-based compensation recorded in the statements of operations and comprehensive income (loss) is as follows:

 

 

For the 
Thirteen
Weeks Ended
May 3, 2014

 

  

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Share-based compensation

$

1,602

  

  

$

1,232

  

A summary of shares available for grant as stock options or other share-based awards is as follows:

 

 

Shares

 

Available for grant at February 1, 2014

 

16,665,058

  

Granted

 

(4,255,000

)

Forfeited and available for reissuance

 

110,000

  

Available for grant at May 3, 2014

 

12,520,058

  

 

 

5. Long-Term Debt and Credit Agreements

A summary of the components of long-term debt is as follows:

 

 

May 3, 
2014

 

 

February 1, 
2014

 

Term Loan Facility (refinanced on March 5, 2014)

$

1,567,000

 

 

$

1,167,000

  

Less current portion

 

(15,670

)

 

 

(12,000

Less discount

 

(7,835

)

 

 

 

Term Loan Facility, net

 

1,543,495

 

 

 

1,155,000

  

Senior Notes

 

 

 

 

400,000

  

Long-term debt, net

$

1,543,495

 

 

$

1,555,000

  

ABL Facility Loans

$

 

 

$

 

ABL Facility

The ABL Facility is governed by a credit agreement with Bank of America, N.A., as administrative agent and the other agents and lenders, which provides for a $250 million senior secured asset-based revolving line of credit (which may be increased up to $75 million in certain circumstances), subject to a borrowing base limitation. The ABL Facility provides for borrowing capacity in the form of loans or letters of credit up to the entire amount of the facility, and up to $25 million in U.S. dollars for loans on same-day notice, referred to as swingline loans, and is available in U.S. dollars, Canadian dollars and Euros. Any amounts outstanding under the ABL Facility are due and payable in full on October 11, 2017. On March 5, 2014, the ABL Facility was amended to, among other things, permit (i) the incurrence of additional secured indebtedness under the Term Loan Facility and (ii) the redemption in full of the Senior Notes.

8


 

On May 3, 2014, standby letters of credit were $8.2 million, excess availability, as defined, was $241.8 million, and there were no borrowings outstanding. Average short-term borrowings under the ABL Facility were $1.8 million and $9.8 million in the first quarter of fiscal 2014 and fiscal 2013, respectively.

Demand Letter of Credit Facility

The Company has an unsecured demand letter of credit facility with HSBC which provides for the issuance of up to $35 million of documentary letters of credit on a no fee basis. On May 3, 2014, outstanding documentary letters of credit were $14.7 million and availability was $20.3 million under this facility.

Term Loan Facility

On March 5, 2014, the Company refinanced its Term Loan Facility, the proceeds of which were used to (i) refinance amounts outstanding under the former term loan facility of $1,167 million and (ii) together with cash on hand, redeem in full outstanding Senior Notes of $400 million, and to pay fees, call premiums and accrued interest to the date of redemption, pursuant to the Senior Notes Indenture. The maturity date of the Term Loan Facility is March 5, 2021.

Borrowings under the Term Loan Facility bear interest at a rate per annum equal to an applicable margin plus, at Group’s option, either (a) LIBOR determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs (subject to a floor) or (b) a base rate determined by reference to the highest of (1) the prime rate of Bank of America, N.A., (2) the federal funds effective rate plus 0.50% and (3) a LIBOR determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs, plus 1.00%. The applicable margin with respect to base rate borrowings is 2.00% and the LIBOR floor and applicable margin with respect to LIBOR borrowings are 1.00% and 3.00%, respectively. In addition, the Term Loan Facility provides for an incremental 0.25% step-down in applicable margin when Group’s corporate family rating, as publicly announced by Moody’s, is B1 or better.

The Company is required to make principal repayments equal to 0.25% of the $1,567 million outstanding under the Term Loan Facility, or $3.9 million, on the last business day of January, April, July, and October, commencing in July 2014. The Company is also required to repay the term loan based on annual excess cash flow, as defined in the agreement, beginning in fiscal 2014.

The interest rate on the outstanding amounts under the Term Loan Facility was 4.00% on May 3, 2014.

Interest expense

A summary of the components of interest expense is as follows:

 

 

For the 
Thirteen
Weeks Ended
May 3, 2014

 

  

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Term Loan Facility

$

14,466

  

  

$

13,186

  

Senior Notes

 

5,314

  

  

 

8,125

  

Amortization of deferred financing costs

 

1,715

  

  

 

2,485

  

Other, net of interest income

 

166

  

  

 

1,885

  

Interest expense, net

$

21,661

  

  

$

25,681

  

 

Loss on refinancing

A summary of the components of the loss on refinancing is as follows:

 

 

For the 
Thirteen
Weeks Ended
May 3, 2014

 

Prior unrealized losses on cash flow hedge (see note 6)

$

22,380

  

Call premium on Senior Notes

 

16,252

  

Write-off of deferred financing costs

 

15,623

  

Other financing costs

 

4,531

  

Loss on refinancing

$

58,786

  

9


 

Additionally, in connection with the refinancing, the Company incurred costs of $8.5 million which were capitalized as deferred financing costs.

 

6. Derivative Financial Instruments

Interest Rate Swaps

In April 2011, the Company entered into floating-to-fixed interest rate swap agreements for an aggregate notional amount of $600 million, which will be reduced by $100 million annually for the term of the agreements. These instruments limit exposure to interest rate increases on a portion of the Company’s floating rate indebtedness through the expiration of the agreements in March 2016. Under the terms of these agreements, the Company’s effective fixed interest rate on the notional amount of indebtedness is 3.56% plus the then applicable margin.

Fair Value

Prior to the refinancing on March 5, 2014, the Company designated the interest rate swap agreements as cash flow hedges, and recorded the effective portion of unrealized gains or losses as a component of accumulated other comprehensive income or loss. However, the refinancing of the Term Loan Facility resulted in the discontinuance of the designation of the interest rate swaps as a cash flow hedge. As a result, prior unrealized losses of $22 million were reclassified to earnings in the first quarter of fiscal 2014 as a component of the loss on refinancing. Future unrealized gains and losses will be recorded as interest expense.

The fair values of the interest rate swap agreements are estimated using industry standard valuation models using market-based observable inputs, including interest rate curves (level 2 inputs). The fair value of the interest rate swaps, recorded in other liabilities, was $20,425 and $23,648 at May 3, 2014 and February 1, 2014, respectively.

 

7. Fair Value Measurements

The Company uses a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs, other than quoted prices included in Level 1, such as quoted prices for markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

Financial assets and liabilities

The fair value of the Company’s debt is estimated to be $1,562 million and $1,598 million at May 3, 2014 and February 1, 2014 based on quoted market prices of the debt (level 1 inputs).

The Company’s interest rate swap agreements are measured in the financial statements at fair value on a recurring basis. See note 6 for more information regarding the fair value of this financial liability.

The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts payable and other current liabilities approximate fair value because of their short-term nature.

Non-financial assets and liabilities

Except for certain leasehold improvements, the Company does not have any non-financial assets or liabilities as of May 3, 2014 or February 1, 2014 that are measured in the financial statements at fair value.

10


 

The Company performs impairment tests of certain long-lived assets whenever there are indicators of impairment. These tests typically contemplate assets at a store level (e.g. leasehold improvements). The Company recognizes an impairment loss when the carrying value of a long-lived asset is not recoverable in light of the undiscounted future cash flows and measures an impairment loss as the difference between the carrying amount and fair value of the asset based on discounted future cash flows. The Company has determined that the future cash flow approach (level 3 inputs) provides the most relevant and reliable means by which to determine fair value in this circumstance.

A summary of the impact of the impairment of certain long-lived assets on financial condition and results of operations is as follows:

 

 

For the 
Thirteen
Weeks Ended
May 3, 2014

 

  

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Carrying value of long-term assets written down to fair value

$

  

  

$

673

  

Impairment charge

$

  

  

$

673

  

 

8. Income Taxes

The Parent files a consolidated federal income tax return, which includes Group and all of its wholly owned subsidiaries. Each subsidiary files separate, or combined where required, state or local tax returns in required jurisdictions.

The federal tax returns for the periods ended January 2012 and January 2013 are currently under examination. Various state and local jurisdiction tax authorities are in the process of examining income tax returns or hearing appeals for certain tax years ranging from 2009 to 2012. The results of these audits and appeals are not expected to have a significant effect on the results of operations or financial position.

The parity between the U.S. statutory income tax rate of 35% and the effective tax rate for the thirteen weeks ended May 3, 2014 of 35% is primarily driven by state and local income taxes offset by benefits from international operations. The difference between the U.S. statutory income tax rate of 35% and the effective tax rate for the thirteen weeks ended May 4, 2013 of 39%, respectively, are primarily driven by state and local income taxes, net of federal benefit, offset by certain federal tax credits.

While the Company expects the amount of unrecognized tax benefits to change in the next twelve months, the change is not expected to have a significant effect on the estimated effective annual tax rate, the results of operations or financial position. However, the outcome of tax matters is uncertain and unforeseen results can occur.

 

9. Legal Proceedings

On June 20, 2013, a purported class action complaint was filed in the United States District Court for the District of Massachusetts by an individual claiming that the Company collected her ZIP code unlawfully in connection with a retail purchase she made at a Massachusetts store. That action, captioned Miller v. J.Crew Group, Inc., 13-cv-11487 (the “Miller Action”), purports to be brought on behalf of a class of customers whose ZIP codes were collected and recorded at Company stores in Massachusetts in connection with credit card purchases, and claims that the Company used the collected ZIP code data to obtain customers’ addresses for purposes of mailing them unwanted advertising material. The Miller Action seeks money damages pursuant to a claim under Chapter 93A of the General Laws of Massachusetts and a claim for unjust enrichment. The Company filed a motion to dismiss the unjust enrichment claim, and on April 22, 2014, the Court denied that motion without prejudice to the Company’s ability to re-file it later in the litigation. On May 15, 2014, the Company answered the plaintiff’s complaint. A court conference has been scheduled for June 12, 2014, at which time the Court will order a schedule to govern discovery and further motion practice in the Miller Action. The Company does not believe the resolution of the Miller Action will have a significant impact on the Company’s consolidated financial statements.

The Company is also subject to various legal proceedings and claims arising in the ordinary course of business. Management does not expect that the results of any of these legal proceedings, either individually or in the aggregate, would have a material impact on the Company’s financial position, results of operations or cash flows.

 

11


 

10. Related Party Transaction

On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the “Issuer”), an indirect parent holding company of Group, issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the “PIK Notes”).  

The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuers’ subsidiaries, and (iii) not guaranteed by any of the Issuers’ subsidiaries, and therefore are not recorded in the financial statements of the Company. The Company paid a dividend of $19 million to the Issuer in the first quarter to fund the initial semi-annual interest payment on May 1, 2014. Additionally, while not required, the Company intends to pay dividends to fund future interest payments, which would aggregate to $194 million through the remainder of the term if all interest on the PIK Notes is paid in cash.  

 

11. Recent Accounting Pronouncements

In July 2013, a pronouncement was issued that provided guidance related to the presentation of an unrecognized tax benefit, specifically when to present as a reduction of deferred taxes or as a liability, when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The pronouncement is effective for fiscal years beginning after December 15, 2013. The Company adopted this pronouncement on February 2, 2014, which did not have a significant impact on our condensed consolidated financial statements.

 

 

 

12


 

Forward-Looking Statements

This report contains “forward-looking statements,” which include information concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this report, the words “estimate,” “expect,” “anticipate,” “project,” “plan,” “intend,” “believe” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, our examination of operating trends, are based upon our current expectations and various assumptions. We believe there is a reasonable basis for our expectations and beliefs, but there can be no assurance that we will realize our expectations or that our beliefs will prove correct.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in this report. Important factors that could cause our actual results to differ include, but are not limited to, our substantial indebtedness and the indebtedness of our indirect parent, for which we intend to pay a dividend to service such debt, and our substantial lease obligations, the strength of the global economy, declines in consumer spending or changes in seasonal consumer spending patterns, competitive market conditions, our ability to anticipate and timely respond to changes in trends and consumer preferences, our ability to successfully develop, launch and grow our newer concepts and execute on strategic initiatives, products offerings, sales channels and businesses, adverse or unseasonable weather, material disruption to our information systems, our ability to implement our real estate strategy, our ability to implement our international expansion strategy, our ability to attract and retain key personnel, interruptions in our foreign sourcing operations, and other factors which are set forth in the section entitled “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the fiscal year ended February 1, 2014 filed with the SEC. There may be other factors of which we are currently unaware or deem immaterial that may cause our actual results to differ materially from the forward-looking statements.

All forward-looking statements attributable to us or persons acting on our behalf apply only as of the date they are made and are expressly qualified in their entirety by the cautionary statements included in this report. Except as may be required by law, we undertake no obligation to publicly update or revise any forward-looking statement to reflect events or circumstances occurring after the date they were made or to reflect the occurrence of unanticipated events.

 

 

 

13


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This document should be read in conjunction with the Management’s Discussion and Analysis section of our Annual Report on Form 10-K for the fiscal year ended February 1, 2014 filed with the SEC. When used herein, the terms “J.Crew,” “Group,” “Company,” “we,” “us” and “our” refer to J.Crew Group, Inc., including its wholly-owned subsidiaries.

Executive Overview

J.Crew is an internationally recognized multi-brand apparel and accessories retailer that differentiates itself through high standards of quality, style, design and fabrics. We are a vertically-integrated, omni-channel specialty retailer that operates stores and websites both domestically and internationally. We design, market and sell complete assortments of women’s, men’s and children’s apparel and accessories, including those under the J.Crew®, crewcuts® and Madewell® brands. We believe our customer base consists primarily of affluent, college-educated, professional and fashion-conscious women and men.

We conduct our business through two primary sales channels: (1) Stores, which consists of our retail, factory and Madewell stores, and (2) Direct, which consists of our J.Crew, factory and Madewell websites. As of May 3, 2014, we operated 266 J.Crew retail stores, 122 J.Crew factory stores, and 70 Madewell stores, throughout the United States, Canada and the United Kingdom.

A summary of revenues by channel for the first quarter is as follows:

 

(Dollars in millions)

  

For the
Thirteen
Weeks Ended
May 3, 2014

 

  

For the
Thirteen
Weeks Ended
May 4, 2013

 

Stores

  

$

386.4

  

  

$

380.2

  

Direct

  

 

197.0

  

  

 

176.2

  

Net sales

  

 

583.4

  

  

 

556.4

  

Other(a)

  

 

8.6

  

  

 

7.7

  

Total revenues

  

$

592.0

  

  

$

564.1

  

 

(a)

Consists primarily of shipping and handling fees and revenues from third-party resellers.

A summary of revenues by brand for the first quarter is as follows:

 

(Dollars in millions)

  

For the
Thirteen
Weeks Ended
May 3, 2014

 

  

For the
Thirteen
Weeks Ended
May 4, 2013

 

J.Crew(a)

  

$

536.7

  

  

$

521.8

  

Madewell

  

 

46.7

  

  

 

34.6

  

Other(b)

  

 

8.6

  

  

 

7.7

  

Total revenues

  

$

592.0

  

  

$

564.1

  

 

(a)

Includes J.Crew factory and crewcuts.

(b)

Consists primarily of shipping and handling fees and revenues from third-party resellers.

A summary of highlights for the first quarter is as follows:

Revenues increased 4.9% to $592.0 million.

Comparable company sales decreased 1.5%.

Direct net sales increased 11.8% to $197.0 million.

Income from operations decreased $39.6 million to $34.0 million.

We opened one J.Crew retail store, one J.Crew factory store, and five Madewell stores.

We refinanced our Term Loan Facility and redeemed our Senior Notes, which we expect to result in annual savings of $16 million in interest expense. We recorded a loss of $58.8 million in connection with the refinancing.

14


 

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. A key measure used in our evaluation is comparable company sales, which includes (i) net sales from stores that have been open for at least twelve months, (ii) direct net sales, and (iii) shipping and handling fees.

A complete description of the measures we use to assess the performance of our business appears in the Management’s Discussion and Analysis section of our Annual Report on Form 10-K for the fiscal year ended February 1, 2014 filed with the SEC.

Results of Operations – First Quarter of Fiscal 2014 compared to First Quarter of Fiscal 2013

 

 

  

For the Thirteen Weeks Ended
May 3, 2014

 

 

For the Thirteen Weeks Ended
May 4, 2013

 

 

Variance
Increase /(Decrease)

 

(Dollars in millions)

  

Amount

 

  

Percent of
Revenues

 

 

Amount

 

  

Percent of
Revenues

 

 

Dollars

 

 

Percentage

 

Revenues

  

$

592.0

  

  

 

100.0

%

 

$

564.1

  

  

 

100.0

%

 

$

27.9

  

 

 

4.9

%

Gross profit

  

 

229.2

  

  

 

38.7

  

 

 

252.0

  

  

 

44.7

  

 

 

(22.8

)

 

 

(9.1

Selling, general and administrative expenses

  

 

195.2

  

  

 

33.0

  

 

 

178.4

  

  

 

31.6

  

 

 

16.8

 

 

 

9.4

 

Income from operations

  

 

34.0

  

  

 

5.7

  

 

 

73.6

  

  

 

13.1

  

 

 

(39.6

)

 

 

(53.8

Interest expense, net

  

 

21.7

  

  

 

3.7

  

 

 

25.7

  

  

 

4.5

  

 

 

(4.0

)  

 

 

(15.7

)  

Loss on refinancing

  

 

58.8

  

  

 

9.9

  

 

 

  

  

 

  

 

 

58.8

  

 

 

NM

  

Provision (benefit) for income taxes

  

 

(16.3

)  

  

 

(2.8

)  

 

 

18.6

  

  

 

3.3

  

 

 

(34.9

)

 

 

NM

 

Net income (loss)

  

$

(30.1

)  

  

 

(5.1

)%

 

$

29.3

  

  

 

5.2

%

 

$

(59.4

)

 

 

NM

 

Revenues

Revenues increased $27.9 million, or 4.9%, to $592.0 million in the first quarter of fiscal 2014 from $564.1 million in the first quarter last year, driven primarily by an increase in sales of (i) men’s apparel, specifically woven shirts, suiting, and pants and (ii) women’s apparel, specifically knits, sweaters, and shirts. Comparable company sales decreased 1.5% in the first quarter of fiscal 2014. Comparable company sales increased 5.5% in the first quarter of fiscal 2013.

Stores sales increased $6.2 million, or 1.6%, to $386.4 million in the first quarter of fiscal 2014 from $380.2 million in the first quarter last year. Stores sales increased 7.4% in the first quarter of fiscal 2013. Sales from stores that have been open for less than twelve months were $49.2 million in the first quarter of fiscal 2014.

Direct sales increased $20.8 million, or 11.8%, to $197.0 million in the first quarter of fiscal 2014 from $176.2 million in the first quarter last year. Direct sales increased $32.8 million, or 22.8%, in the first quarter of fiscal 2013.

The approximate percentage of our sales by product category, based on our internal merchandising system, is as follows:

 

 

For the
Thirteen
Weeks Ended
May 3, 2014

 

 

For the
Thirteen
Weeks Ended
May 4, 2013

 

Apparel:

 

 

 

 

 

 

 

Women’s

 

57

%

 

 

58

%

Men’s

 

23

  

 

 

23

  

Children’s

 

7

  

 

 

6

  

Accessories

 

13

  

 

 

13

  

 

 

100

%

 

 

100

%

Other revenues increased $0.9 million to $8.6 million in the first quarter of fiscal 2014 from $7.7 million in the first quarter last year.

15


 

Gross Profit

Gross profit decreased $22.8 million to $229.2 million in the first quarter of fiscal 2014 from $252.0 million in the first quarter last year. This decrease resulted from the following factors:

 

(Dollars in millions)

  

Increase/
(decrease)

 

Increase in revenues

  

$

15.8

  

Decrease in merchandise margin

  

 

(28.6

)

Increase in buying and occupancy costs

  

 

(10.0

)

Decrease in gross profit

  

$

(22.8

)

Gross margin decreased to 38.7% in the first quarter of fiscal 2014 from 44.7% in the first quarter last year. The decrease in gross margin was driven by: (i) a 480 basis point deterioration in merchandise margin primarily due to increased markdowns and (ii) a 120 basis point increase in buying and occupancy costs as a percentage of revenues.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased $16.8 million to $195.2 million in the first quarter of fiscal 2014 compared to $178.4 million in the first quarter last year. This increase primarily resulted from the following:

 

(Dollars in millions)

  

Increase/
(decrease)

 

Increase in operating expenses, primarily Stores and payroll

 

$

9.3

 

Increase in depreciation

  

 

2.7

 

Increase in advertising and catalog costs

  

 

1.5

 

Increase in share-based and incentive compensation

  

 

1.2

 

Other, net

  

 

2.1

  

Total increase in selling, general and administrative expenses

  

$

16.8

 

As a percentage of revenues, selling, general and administrative expenses increased to 33.0% in the first quarter of fiscal 2014 from 31.6% in the first quarter last year.

Interest Expense, Net

Interest expense, net of interest income, decreased $4.0 million to $21.7 million in the first quarter of fiscal 2014 from $25.7 million in the first quarter last year driven by the refinancing of our Term Loan Facility and the redemption of our Senior Notes. A summary of interest expense is as follows:

 

(Dollars in millions)

  

For the 
Thirteen
Weeks Ended
May 3, 2014

 

  

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Term Loan Facility

  

$

14.5

  

  

$

13.2

  

Senior Notes

  

 

5.3

  

  

 

8.1

  

Amortization of deferred financing costs

  

 

1.7

  

  

 

2.5

  

Other, net of interest income

  

 

0.2

  

  

 

1.9

 

Interest expense, net

  

$

21.7

  

  

$

25.7

  

16


 

Loss on Refinancing

In the first quarter, we refinanced our Term Loan Facility and redeemed our Senior Notes. In connection with the refinancing, we recorded a loss of $58.8 million, the components of which is as follows:

 

(Dollars in millions)

  

For the 
Thirteen
Weeks Ended
May 3, 2014

 

Prior unrealized losses on cash flow hedge

  

$

22.4

  

Call premium on Senior Notes

  

 

16.3

  

Write-off of deferred financing costs

  

 

15.6

  

Other financing costs

  

 

4.5

  

Loss on refinancing

  

$

58.8

  

Provision for Income Taxes

The effective tax rates for the first quarter of fiscal 2014 and 2013 were approximately 35% and 39%, respectively. The parity between the statutory rate of 35% and the effective rate of 35% was driven primarily by state and local income taxes offset by benefits from international operations.

Net Income (Loss)

Net income (loss) decreased $59.4 million to a net loss of $30.1 million in the first quarter of fiscal 2014 from net income of $29.3 million in the first quarter last year. This decrease was due to: (i) a loss on refinancing of $58.8 million, (ii) a decrease in gross profit of $22.8 million, and (iii) an increase in selling, general and administrative expenses of $16.8 million, partially offset by (iv) a decrease in the provision for income taxes of $34.9 million and (v) a decrease in interest expense of $4.0 million.

Liquidity and Capital Resources

Our primary sources of liquidity are our current balances of cash and cash equivalents, cash flows from operations and borrowings available under the ABL Facility. Our primary cash needs are capital expenditures in connection with opening new stores and remodeling our existing stores, investments in our distribution network, making information technology system enhancements, meeting debt service requirements (including paying dividends to an indirect parent company for the purposes of servicing debt) and funding working capital requirements. The most significant components of our working capital are cash and cash equivalents, merchandise inventories, accounts payable and other current liabilities. See “—Outlook” below.

Operating Activities

 

(Dollars in millions)

  

For the 
Thirteen
Weeks Ended
May 3, 2014

 

 

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Net income (loss)

  

$

(30.1

)

 

$

29.3

  

Adjustments to reconcile to cash flows from operating activities:

  

 

 

 

 

 

 

 

Loss on refinancing

  

 

58.8

  

 

 

  

Depreciation of property and equipment

  

 

21.7

  

 

 

19.4

  

Amortization of intangible assets

  

 

2.3

  

 

 

2.4

  

Amortization of deferred financing costs

  

 

1.7

  

 

 

2.5

  

Share-based compensation

  

 

1.6

  

 

 

1.2

  

Amortization of favorable lease commitments

  

 

1.6

  

 

 

2.4

  

Realized hedging losses

  

 

  

 

 

1.6

 

Changes in operating assets and liabilities

  

 

(80.2

)

 

 

(3.1

)

Net cash provided by (used in) operating activities

  

$

(22.6

)

 

$

55.7

  

Cash used in operating activities of $22.6 million in the first quarter of fiscal 2014 resulted from: (i) net loss of $30.1 million, (ii) changes in operating assets and liabilities of $80.2 million due to seasonal working capital fluctuations and working capital management, offset by (iii) adjustments of $87.7 million, due primarily to a loss on refinancing.

17


 

Cash provided by operating activities of $55.7 million in the first quarter of fiscal 2013 was driven by: (i) net income of $29.3 million, (ii) non-cash expenses of $29.5 million, offset by (iii) changes in operating assets and liabilities of $3.1 million due to seasonal working capital fluctuations.

Investing Activities

 

 

For the 
Thirteen
Weeks Ended
May 3, 2014

 

  

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Capital expenditures:

 

 

 

  

 

 

 

New stores

$

13.0

  

  

$

11.3

  

Information technology

 

11.2

  

  

 

11.1

  

Other(1)

 

2.4

  

  

 

6.5

  

Net cash used in investing activities

$

26.6

  

  

$

28.9

  

 

 

(1)

Includes capital expenditures for warehouse and corporate office improvements, store renovations and general corporate purposes.

Capital expenditures are planned at approximately $145 to $155 million for fiscal year 2014, including $70 to $75 million for new stores, $40 to $45 million for information technology enhancements, $10 to $15 million for warehouse and corporate office improvements, and the remainder for store renovations and general corporate purposes.

Financing Activities

 

 

For the 
Thirteen
Weeks Ended
May 3, 2014

 

 

For the 
Thirteen
Weeks Ended
May 4, 2013

 

Proceeds from Term Loan Facility, net of discount

$

1,559.2

 

 

$

 

Repayment of former term loan

 

(1,167.0

)

 

 

(3.0

)

Redemption of Senior Notes

 

(400.0

)

 

 

 

Costs paid in connection with refinancing of debt

 

(21.4

)

 

 

 

Dividend to Parent

 

(19.1

)

 

 

(0.2

)

Net cash used in financing activities

$

(48.3

)

 

$

(3.2

)

Cash used in financing activities was $48.3 million in the first quarter of fiscal 2014 resulting from (i) costs paid in connection with the refinancing of debt and (ii) the payment of a dividend to Parent.

Cash used in financing activities was $3.2 million in the first quarter of fiscal 2013 resulting primarily from quarterly principal repayments of debt under the Term Loan Facility.

Financing Arrangements

ABL Facility

The ABL Facility is governed by a credit agreement with Bank of America, N.A., as administrative agent and the other agents and lenders, which provides for a $250 million senior secured asset-based revolving line of credit (which may be increased by up to $75 million in certain circumstances), subject to a borrowing base limitation. The borrowing base under the ABL Facility equals the sum of: 90% of the eligible credit card receivables; plus, 85% of eligible accounts; plus, 90% (or 92.5% for the period of August 1 through December 31 of any fiscal year) of the net recovery percentage of eligible inventory multiplied by the cost of eligible inventory; plus, 85% of the net recovery percentage of eligible letters of credit inventory, multiplied by the cost of eligible letter of credit inventory; plus, 85% of the net recovery percentage of eligible in-transit inventory, multiplied by the cost of eligible in-transit inventory; plus, 100% of qualified cash; minus, all availability and inventory reserves. The ABL Facility includes borrowing capacity in the form of letters of credit up to the entire amount of the facility, and up to $25 million in U.S. dollars for loans on same-day notice, referred to as swingline loans, and is available in U.S. dollars, Canadian dollars and Euros. Any amounts outstanding under the ABL Facility are due and payable in full on October 11, 2017.

18


 

On May 3, 2014, outstanding standby letters of credit were $8.2 million, excess availability, as defined, was $241.8 million, and there were no borrowings outstanding. Average short-term borrowings under the ABL Facility were $1.8 million and $9.8 million in the first quarter of fiscal 2014 and fiscal 2013, respectively.

Demand Letter of Credit Facility

We have an unsecured demand letter of credit facility with HSBC which provides for the issuance of up to $35 million of documentary letters of credit on a no fee basis. On May 3, 2014, outstanding documentary letters of credit were $14.7 million and availability was $20.3 million under this facility.

Term Loan Facility

On March 5, 2014, we refinanced our Term Loan Facility, the proceeds of which were used to (i) refinance amounts outstanding under the former term loan facility of $1,167 million and (ii) together with cash on hand, redeem in full the outstanding Senior Notes of $400 million, and to pay fees, call premiums and accrued interest to the date of redemption, pursuant to the Senior Notes Indenture. The maturity date of the Term Loan Facility is March 5, 2021.

Borrowings under the Term Loan Facility bear interest at a rate per annum equal to an applicable margin plus, at Group’s option, either (a) LIBOR determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs (subject to a floor) or (b) a base rate determined by reference to the highest of (1) the prime rate of Bank of America, N.A., (2) the federal funds effective rate plus 0.50% and (3) a LIBOR determined by reference to the costs of funds for U.S. dollar deposits for an interest period of one month adjusted for certain additional costs, plus 1.00%. The applicable margin with respect to base rate borrowings is 2.00% and the LIBOR floor and applicable margin with respect to LIBOR borrowings are 1.00% and 3.00%, respectively. In addition, the Term Loan Facility provides for an incremental 0.25% step-down in applicable margin at any time when our corporate family rating, as publicly announced by Moody’s, is B1 or better.

We are required to make principal repayments equal to 0.25% of the $1,567 million outstanding under the Term Loan Facility, or $3.9 million, on the last business day of January, April, July, and October, commencing in July 2014. We are also required to repay the Term Loan Facility based on annual excess cash flow, as defined in the agreement beginning in fiscal 2014.

The interest rate on the outstanding amounts under the Term Loan Facility was 4.00% on May 3, 2014.

PIK Notes

On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the “Issuer”), an indirect parent holding company of Group, issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the “PIK Notes”).  The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuers’ subsidiaries, and (iii) not guaranteed by any of the Issuers’ subsidiaries, and therefore are not recorded in our financial statements. We paid a dividend of $19 million to the Issuer in the first quarter to fund the initial semi-annual interest payment on May 1, 2014. Additionally, while not required, we intend to pay dividends to fund future interest payments, which would aggregate to $194 million through the remainder of the term if all interest on the PIK Notes is paid in cash.  

Outlook

Our short-term and long-term liquidity needs arise primarily from (i) capital expenditures, (ii) debt service requirements, including required (a) quarterly principal repayments, (b) repayments based on annual excess cash flows as defined and (c) dividends to the Issuer for the purposes of servicing debt, and (iii) working capital needs. Management anticipates that capital expenditures in fiscal 2014 will be approximately $145 to $155 million, including $70 to $75 million for new stores, $40 to $45 million for information technology enhancements, $10 to $15 million for warehouse and corporate office improvements, and the remainder for store renovations and general corporate purposes. Management believes that our current balances of cash and cash equivalents, cash flow from operations and amounts available under the ABL Facility will be adequate to fund our short-term and long-term liquidity needs. Our ability to satisfy these obligations and to remain in compliance with the financial covenants, under our financing arrangements, depends on our future operating performance, which in turn, may be impacted by prevailing economic conditions and other financial and business factors, some of which are beyond our control.

19


 

The operating results of the first quarter, along with our outlook of future operating results have given rise to substantial deterioration in the excess of fair value over the carrying value of the Stores reporting unit. To the extent that the operating results continue to decline, we may record a non-cash goodwill or intangible asset impairment charge. The goodwill allocated to the Stores reporting unit is $942 million. The intangible asset for the J.Crew brand is $885 million. A future impairment charge, if any, would not have an effect on the Company’s operations, liquidity or financial covenants, and would not change management’s long-term business outlook or strategy.

Off Balance Sheet Arrangements

We enter into documentary letters of credit to facilitate the international purchase of merchandise. We also enter into standby letters of credit to secure reimbursement obligations under certain insurance programs and lease obligations. As of May 3, 2014, we had the following obligations under letters of credit in future periods:

 

 

Total

 

  

Within
1 Year

 

  

2-3
Years

 

  

4-5
Years

 

  

After 5
Years

 

 

(amounts in millions)

 

Letters of Credit

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

  

 

 

 

Standby

$

8.2

  

  

$

8.2

  

  

$

 

  

$

 

  

$

 

Documentary

 

14.7

  

  

 

14.7

  

  

 

 

  

 

 

  

 

 

 

$

22.9

  

  

$

22.9

  

  

$

 

  

$

 

  

$

 

Cyclicality and Seasonality

The industry in which we operate is cyclical, and consequently our revenues are affected by general economic conditions. Purchases of apparel and accessories are sensitive to a number of factors that influence the levels of consumer spending, including economic conditions and the level of disposable consumer income, consumer debt, interest rates and consumer confidence.

Our business is seasonal. As a result, our revenues fluctuate from quarter to quarter. We have four distinct selling seasons that align with our four fiscal quarters. Revenues are usually higher in our fourth fiscal quarter, particularly December, as customers make holiday purchases. Our working capital requirements also fluctuate throughout the year, increasing substantially in September and October in anticipation of holiday season inventory requirements.

Critical Accounting Policies

A summary of our critical accounting policies is included in the Management’s Discussion and Analysis section of our Annual Report on Form 10-K for the fiscal year ended February 1, 2014 filed with the SEC.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

Interest Rates

We are exposed to interest rate risk arising from changes in interest rates on the floating rate indebtedness under our Term Loan Facility and our ABL Facility (together the “Senior Credit Facilities”). Interest expense incurred under the Senior Credit Facilities is calculated based on a fixed spread over a referenced market rate, such as LIBOR. Accordingly, fluctuations in market interest rates will increase or decrease our interest expense which will in turn, increase or decrease our net income and cash flow.

We also manage a portion of our interest rate risk related to floating rate indebtedness by entering into interest rate swaps whereby we receive floating rate payments and make payments based on a fixed rate. As of May 3, 2014, we had interest rate swaps with a notional amount of $500 million. Under the swap agreements, LIBOR is fixed at 3.56% on the notional amount of the agreements through maturity in March 2016.

Based on our overall interest rate exposure to variable rate debt outstanding as of May 3, 2014, a change in interest rates of 1% would change income before income taxes by $11 million.

20


 

Foreign Currency

Foreign currency exposures arise from transactions denominated in a currency other than the entity’s functional currency.  Although our inventory is primarily purchased from foreign vendors, such purchases are denominated in U.S. dollars; and are therefore not subject to foreign currency exchange risk.   However, we operate in foreign countries, which exposes the Company to market risk associated with exchange rate fluctuations.  The Company is exposed to foreign currency exchange risk resulting from its foreign operating subsidiaries’ U.S. dollar denominated transactions.   

 

ITEM 4. CONTROLS AND PROCEDURES

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.

There were no changes in internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

 

21


 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

On June 20, 2013, a purported class action complaint was filed in the United States District Court for the District of Massachusetts by an individual claiming that the Company collected her ZIP code unlawfully in connection with a retail purchase she made at a Massachusetts store. That action, captioned Miller v. J.Crew Group, Inc., 13-cv-11487 (the “Miller Action”), purports to be brought on behalf of a class of customers whose ZIP codes were collected and recorded at Company stores in Massachusetts in connection with credit card purchases, and claims that the company used the collected ZIP code data to obtain customers’ addresses for purposes of mailing them unwanted advertising material. The Miller Action seeks money damages pursuant to a claim under Chapter 93A of the General Laws of Massachusetts and a claim for unjust enrichment. The Company filed a motion to dismiss the unjust enrichment claim, and on April 22, 2014, the Court denied that motion without prejudice to the Company’s ability to re-file it later in the litigation. On May 15, 2014, the Company answered the plaintiff’s complaint. A court conference has been scheduled for June 12, 2014, at which time the Court will order a schedule to govern discovery and further motion practice in the Miller Action. The Company does not believe the resolution of the Miller Action will have a significant impact on the Company’s consolidated financial statements.

Also, the Company is subject to various legal proceedings and claims arising in the ordinary course of business. Management does not expect that the results of any of these legal proceedings, either individually or in the aggregate, would have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 

ITEM 1A. RISK FACTORS

The Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2014 includes a detailed discussion of certain risks that could materially adversely affect our business, our operating results, or our financial condition. There have been no material changes to the risk factors previously disclosed.

 

ITEM 6. EXHIBITS

Articles of Incorporation and Bylaws

 

Exhibit

No.

  

Document

 

 

 

3.1

  

Amended and Restated Certificate of Incorporation of J.Crew Group, Inc., adopted March 7, 2011. Incorporated by reference to Exhibit 3.1 to the Form 8-K filed on March 10, 2011.

 

 

 

3.2

  

Amended and Restated By-laws of J.Crew Group, Inc., adopted March 7, 2011. Incorporated by reference to Exhibit 3.2 to the Form 8-K filed on March 10, 2011.

Certifications

 

Exhibit

No.

  

Document

 

 

 

31.1

  

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 

 

 

31.2

  

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 

 

 

32.1

  

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

22


 

Material Contracts

 

Exhibit

No.

  

Document

 

 

 

10.1

  

Second Amendment to Credit Agreement, dated as of March 5, 2014, by and among J. Crew Group, Inc., Bank of America, N.A., as administrative agent and collateral agent, and each lender party thereto. Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 11, 2014.

 

 

 

10.2

  

Amended and Restated Credit Agreement, dated as of March 5, 2014, by and among J. Crew Group, Inc., Chinos Intermediate Holdings B, Inc., Bank of America, N.A., as administrative agent and collateral agent, and each lender from time to time party thereto. Incorporated by reference to Exhibit 10.2 to the Form 8-K filed on March 11, 2014.

Interactive Data Files

 

Exhibit

No.

  

Document

 

 

 

101

  

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets at May 3, 2014 and February 1, 2014, (ii) the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirteen weeks ended May 3, 2014 and May 4, 2013, (iii) the Condensed Consolidated Statements of Changes in Stockholders’ Equity for the thirteen weeks ended May 3, 2014 and the fifty-two weeks ended February 1, 2014, (iv) the Condensed Consolidated Statements of Cash Flows for the thirteen weeks ended May 3, 2014 and May 4, 2013, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.*

 

*

Filed herewith.

**

Furnished herewith.

 

 

 

23


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

J.CREW GROUP, INC.
(Registrant)

 

 

 

 

Date: June 4, 2014

By:

 

/S/ MILLARD DREXLER

 

 

 

Millard Drexler

 

 

 

Chairman of the Board and Chief Executive Officer

 

 

 

 

Date: June 4, 2014

By:

 

/S/ STUART C.  HASELDEN

 

 

 

Stuart C. Haselden

 

 

 

Chief Financial Officer

 

 

 

24


 

EXHIBIT INDEX

Articles of Incorporation and Bylaws

 

Exhibit

No.

  

Document

 

 

 

3.1

  

Amended and Restated Certificate of Incorporation of J.Crew Group, Inc., adopted March 7, 2011. Incorporated by reference to Exhibit 3.1 to the Form 8-K filed on March 10, 2011.

 

 

 

3.2

  

Amended and Restated By-laws of J.Crew Group, Inc., adopted March 7, 2011. Incorporated by reference to Exhibit 3.2 to the Form 8-K filed on March 10, 2011.

Certifications

 

Exhibit

No.

  

Document

 

 

 

31.1

  

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 

 

 

31.2

  

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*

 

 

 

32.1

  

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

Material Contracts

 

Exhibit

No.

  

Document

 

 

 

10.1

  

Second Amendment to Credit Agreement, dated as of March 5, 2014, by and among J. Crew Group, Inc., Bank of America, N.A., as administrative agent and collateral agent, and each lender party thereto. Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on March 11, 2014.

 

 

 

10.2

  

Amended and Restated Credit Agreement, dated as of March 5, 2014, by and among J. Crew Group, Inc., Chinos Intermediate Holdings B, Inc., Bank of America, N.A., as administrative agent and collateral agent, and each lender from time to time party thereto. Incorporated by reference to Exhibit 10.2 to the Form 8-K filed on March 11, 2014.

Interactive Data Files

 

Exhibit

No.

  

Document

 

 

 

101

  

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets at May 3, 2014 and February 1, 2014, (ii) the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the thirteen weeks ended May 3, 2014 and May 4, 2013, (iii) the Condensed Consolidated Statements of Changes in Stockholders’ Equity for the thirteen weeks ended May 3, 2014 and the fifty-two weeks ended February 1, 2014, (iv) the Condensed Consolidated Statements of Cash Flows for the thirteen weeks ended May 3, 2014 and May 4, 2013, and (v) the Notes to Unaudited Condensed Consolidated Financial Statements.*

 

*

Filed herewith.

**

Furnished herewith.

 

25

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Millard Drexler, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of J.Crew Group, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 4, 2014

 

/S/ MILLARD DREXLER

Millard Drexler

Chief Executive Officer

 

Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Stuart C. Haselden, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of J.Crew Group, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 4, 2014

 

/S/ STUART C. HASELDEN

Stuart C. Haselden

Chief Financial Officer

 

Exhibit 32.1

CERTIFICATION PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report of J.Crew Group, Inc. (the “Company”) on Form 10-Q for the period ended May 3, 2014 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Millard Drexler, Chief Executive Officer of the Company, and Stuart C. Haselden, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: June 4, 2014

 

/S/ MILLARD DREXLER

Millard Drexler

Chief Executive Officer

 

/S/ STUART C. HASELDEN

Stuart C. Haselden

Chief Financial Officer

The foregoing certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and is not being filed as part of the Report or as a separate disclosure document.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.